Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Korea, republic of
  4. Korea Stock Exchange
  5. SK Innovation Co., Ltd.
  6. Financials
    A096770   KR7096770003

SK INNOVATION CO., LTD.

(A096770)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 15 757 83913 184 30515 814 72517 243 856--
Entreprise Value (EV)2 19 25319 74326 15028 06129 27030 197
P/E ratio 9,83x-346x-7,38x25,9x14,0x13,7x
Yield 4,46%0,93%-0,74%1,39%1,80%
Capitalization / Revenue 0,29x0,26x0,46x0,38x0,32x0,31x
EV / Revenue 0,35x0,40x0,77x0,61x0,54x0,54x
EV / EBITDA 6,29x8,00x-20,9x7,44x7,39x6,87x
Price to Book 0,83x0,75x1,09x1,11x1,05x0,96x
Nbr of stocks (in thousands) 88 21288 21283 58483 584--
Reference price (KRW) 179 500150 000190 000207 500207 500207 500
Announcement Date 01/31/201902/01/202001/29/2021---
1 KRW in Million
2 KRW in Billions
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 54 51149 87734 16545 78854 02756 019
EBITDA1 3 0602 469-1 2523 7733 9624 393
Operating profit (EBIT)1 2 1201 269-2 5692 2582 2962 489
Operating Margin 3,89%2,54%-7,52%4,93%4,25%4,44%
Pre-Tax Profit (EBT)1 2 380376-2 8701 4562 0802 040
Net income1 1 629-35,7-2 1887641 4031 396
Net margin 2,99%-0,07%-6,40%1,67%2,60%2,49%
EPS2 18 267-434-25 7298 00014 83215 187
Dividend per Share2 8 0001 400-1 5442 8803 731
Announcement Date 01/31/201902/01/202001/29/2021---
1 KRW in Billions
2 KRW
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 9 24011 12012 30113 68614 19713 769
EBITDA1 8545599416471 139238
Operating profit (EBIT)1 503506619694868441
Operating Margin 5,44%4,55%5,03%5,07%6,11%3,20%
Pre-Tax Profit (EBT)1 -528648704703719-182
Net income1 -376399426525599103
Net margin -4,07%3,59%3,46%3,84%4,22%0,75%
EPS2 -4 5012 2345 0902 7056 2871 105
Dividend per Share ------
Announcement Date 05/14/202108/03/202110/29/2021---
1 KRW in Billions
2 KRW
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 3 4956 55910 33510 81812 02712 953
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,14x2,66x-8,25x2,87x3,04x2,95x
Free Cash Flow2 390 617-750 767-912 294-2 011 693-1 060 340-997 857
ROE (Net Profit / Equities) 8,44%-0,20%-12,8%4,68%8,43%8,03%
Shareholders' equity1 19 30717 79917 03616 32616 65317 393
ROA (Net Profit / Asset) 4,63%-0,10%-5,54%2,39%3,55%3,44%
Assets1 35 15737 62139 47431 97439 52840 607
Book Value Per Share3 216 793200 867174 757187 116196 786215 174
Cash Flow per Share3 19 38320 99534 26432 66038 16943 877
Capex1 1 2792 7543 9023 6203 7823 972
Capex / Sales 2,35%5,52%11,4%7,91%7,00%7,09%
Announcement Date 01/31/201902/01/202001/29/2021---
1 KRW in Billions
2 KRW in Million
3 KRW
Key data
Capitalization (KRW) 17 243 855 952 500
Capitalization (USD) 14 701 271 113
Net sales (KRW) 34 164 529 000 000
Net sales (USD) 29 074 014 179
Number of employees 2 469
Sales / Employee (KRW) 13 837 395 302
Sales / Employee (USD) 11 775 623
Free-Float 54,9%
Free-Float capitalization (KRW) 9 465 722 743 835
Free-Float capitalization (USD) 8 070 013 849
Avg. Exchange 20 sessions (KRW) 77 784 072 500
Avg. Exchange 20 sessions (USD) 66 194 246
Average Daily Capital Traded 0%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA