Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

SIMON PROPERTY GROUP, INC

(SPG)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 51 96145 71127 98342 570--
Entreprise Value (EV)1 74 75369 20553 69566 85267 92366 789
P/E ratio 21,3x21,9x23,8x23,4x25,1x22,9x
Yield 4,76%5,57%7,04%4,36%4,64%4,93%
Capitalization / Revenue 9,18x7,94x6,07x8,81x8,72x9,17x
EV / Revenue 13,2x12,0x11,7x13,8x13,9x14,4x
EV / EBITDA 17,8x16,3x16,3x17,3x17,6x16,9x
Price to Book 15,7x18,1x9,22x14,1x20,5x17,1x
Nbr of stocks (in thousands) 309 312306 869328 136328 627--
Reference price (USD) 16814985,3130130130
Announcement Date 02/01/201902/04/202002/08/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 5 6585 7554 6084 8304 8824 641
EBITDA1 4 1944 2483 2903 8613 8533 949
Operating profit (EBIT)1 2 9112 9081 9722 3062 6532 784
Operating Margin 51,5%50,5%42,8%47,7%54,3%60,0%
Pre-Tax Profit (EBT)1 2 0952 0021 1872 4821 8351 610
Net income1 2 4372 0981 1091 7551 7251 989
Net margin 43,1%36,5%24,1%36,3%35,3%42,9%
EPS2 7,876,813,595,545,175,67
Dividend per Share2 8,008,306,005,656,016,39
Announcement Date 02/01/201902/04/202002/08/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 1 0611 1311 2401 1341 0261 027
EBITDA1 738794920892939975
Operating profit (EBIT)1 404462605597621661
Operating Margin 38,1%40,8%48,8%52,6%60,6%64,4%
Pre-Tax Profit (EBT)1 202264489348360398
Net income1 146271446352390407
Net margin 13,8%24,0%36,0%31,0%38,0%39,7%
EPS2 0,480,861,361,001,131,19
Dividend per Share ------
Announcement Date 11/09/202002/08/202105/10/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 22 79123 49425 71224 28125 35324 219
Net Cash position1 ------
Leverage (Debt / EBITDA) 5,43x5,53x7,82x6,29x6,58x6,13x
Free Cash Flow1 2 9692 9321 8431 4011 8471 796
ROE (Net Profit / Equities) 69,8%72,1%39,9%58,4%71,0%86,3%
Shareholders' equity1 3 4912 9122 7833 0072 4312 304
ROA (Net Profit / Asset) 7,74%6,78%3,36%4,97%4,75%5,60%
Assets1 31 47230 95933 00935 35336 35235 512
Book Value Per Share2 10,78,239,259,196,327,57
Cash Flow per Share2 12,112,47,548,008,699,41
Capex1 782876484289529706
Capex / Sales 13,8%15,2%10,5%5,99%10,8%15,2%
Announcement Date 02/01/201902/04/202002/08/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 42 570 362 695
Net sales (USD) 4 607 503 000
Number of employees 2 850
Sales / Employee (USD) 1 616 668
Free-Float 95,1%
Free-Float capitalization (USD) 40 492 355 887
Avg. Exchange 20 sessions (USD) 311 353 136
Average Daily Capital Traded 0,73%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA