Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

SIMON PROPERTY GROUP, INC

(SPG)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 51 96145 71127 98350 226--
Entreprise Value (EV)1 74 75369 20553 69576 69875 93875 240
P/E ratio 21,3x21,9x23,8x24,8x25,7x24,3x
Yield 4,76%5,57%7,04%3,80%4,48%4,68%
Capitalization / Revenue 9,18x7,94x6,07x10,2x9,67x9,23x
EV / Revenue 13,2x12,0x11,7x15,6x14,6x13,8x
EV / EBITDA 17,8x16,3x16,3x19,7x19,6x18,8x
Price to Book 15,7x18,1x9,22x16,6x18,1x19,6x
Nbr of stocks (in thousands) 309 312306 869328 136328 619--
Reference price (USD) 16814985,3153153153
Announcement Date 02/01/201902/04/202002/08/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 5 6585 7554 6084 9115 1925 443
EBITDA1 4 1944 2483 2903 8863 8673 994
Operating profit (EBIT)1 2 9112 9081 9723 1403 1433 012
Operating Margin 51,5%50,5%42,8%63,9%60,5%55,3%
Pre-Tax Profit (EBT)1 2 0952 0021 1871 6441 9722 132
Net income1 2 4372 0981 1092 1822 0522 173
Net margin 43,1%36,5%24,1%44,4%39,5%39,9%
EPS2 7,876,813,596,175,956,28
Dividend per Share2 8,008,306,005,816,857,15
Announcement Date 02/01/201902/04/202002/08/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 1 2401 2541 2971 2481 2631 282
EBITDA1 920920924944945943
Operating profit (EBIT)1 605605612760766793
Operating Margin 48,8%48,2%47,2%60,9%60,7%61,8%
Pre-Tax Profit (EBT)1 403404413449451462
Net income1 446617680467452516
Net margin 36,0%49,2%52,4%37,4%35,8%40,2%
EPS2 1,361,882,071,361,341,52
Dividend per Share ------
Announcement Date 05/10/202108/02/202111/01/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 22 79123 49425 71226 47125 71225 014
Net Cash position1 ------
Leverage (Debt / EBITDA) 5,43x5,53x7,82x6,81x6,65x6,26x
Free Cash Flow1 2 9692 9321 8431 6731 8751 811
ROE (Net Profit / Equities) 69,8%72,1%39,9%69,0%66,4%80,9%
Shareholders' equity1 3 4912 9122 7833 1643 0922 686
ROA (Net Profit / Asset) 7,74%6,78%3,36%6,18%5,97%5,75%
Assets1 31 47230 95933 00935 30034 35937 798
Book Value Per Share2 10,78,239,259,228,447,78
Cash Flow per Share2 12,112,47,548,828,929,17
Capex1 782876484434787930
Capex / Sales 13,8%15,2%10,5%8,84%15,2%17,1%
Announcement Date 02/01/201902/04/202002/08/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 50 226 152 872
Net sales (USD) 4 607 503 000
Number of employees 2 850
Sales / Employee (USD) 1 616 668
Free-Float 95,1%
Free-Float capitalization (USD) 47 785 788 765
Avg. Exchange 20 sessions (USD) 366 280 632
Average Daily Capital Traded 0,73%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA