Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

SHOP APOTHEKE EUROPE N.V.

(SAE)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 4545862 6582 533--
Entreprise Value (EV)1 4846222 5682 5552 6032 633
P/E ratio -13,5x-15,6x-127x-77,1x-610x129x
Yield ------
Capitalization / Revenue 0,84x0,84x2,75x2,33x1,77x1,35x
EV / Revenue 0,90x0,89x2,65x2,35x1,82x1,41x
EV / EBITDA -41,2x-45,8x119x767x74,2x38,1x
Price to Book 2,12x2,44x6,91x6,32x6,36x6,07x
Nbr of stocks (in thousands) 12 07513 46417 93518 095--
Reference price (EUR) 37,643,5148140140140
Announcement Date 03/15/201903/17/202003/03/2021---
1 EUR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 5407019681 0861 4291 870
EBITDA1 -11,8-13,621,63,3335,169,1
Operating profit (EBIT)1 -24,9-28,25,56-21,07,5535,1
Operating Margin -4,62%-4,02%0,57%-1,93%0,53%1,88%
Pre-Tax Profit (EBT)1 -34,6-42,2-15,9-38,7-0,3927,1
Net income1 -33,6-36,3-16,8-32,7-4,1819,4
Net margin -6,23%-5,17%-1,73%-3,01%-0,29%1,04%
EPS2 -2,79-2,78-1,17-1,82-0,231,08
Dividend per Share2 ------
Announcement Date 03/15/201903/17/202003/03/2021---
1 EUR in Million
2 EUR
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 S1 2021 Q3 2021 Q4 2021 S2
Net sales1 284250534249300566
EBITDA1 5,661,206,90-3,163,173,10
Operating profit (EBIT)1 ----8,09-5,22-
Operating Margin ----3,25%-1,74%-
Pre-Tax Profit (EBT) ------
Net income1 ----8,83-1,39-
Net margin ----3,55%-0,46%-
EPS2 ----0,49-0,08-
Dividend per Share ------
Announcement Date 05/06/202108/05/202108/05/2021---
1 EUR in Million
2 EUR
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 29,936,0-21,569,999,4
Net Cash position1 --90,0---
Leverage (Debt / EBITDA) -2,55x-2,65x-4,16x6,46x1,99x1,44x
Free Cash Flow1 -61,7-45,1-35,5-66,3-31,6-8,60
ROE (Net Profit / Equities) -13,2%-16,2%-5,10%-7,57%-0,07%5,26%
Shareholders' equity1 2552233294316 148369
ROA (Net Profit / Asset) --9,33%-3,50%-5,66%-0,78%3,99%
Assets1 -389479577538487
Book Value Per Share2 17,817,821,522,122,023,1
Cash Flow per Share2 -1,95-2,321,24-0,400,692,60
Capex1 11,914,753,348,034,337,6
Capex / Sales 2,20%2,10%5,51%4,42%2,40%2,01%
Announcement Date 03/15/201903/17/202003/03/2021---
1 EUR in Million
2 EUR
Key data
Capitalization (EUR) 2 533 316 940
Capitalization (USD) 2 949 833 419
Net sales (EUR) 968 062 000
Net sales (USD) 1 126 156 205
Number of employees 1 211
Sales / Employee (EUR) 799 391
Sales / Employee (USD) 929 939
Free-Float 97,8%
Free-Float capitalization (EUR) 2 476 621 700
Free-Float capitalization (USD) 2 883 816 605
Avg. Exchange 20 sessions (EUR) 11 188 427
Avg. Exchange 20 sessions (USD) 13 015 609
Average Daily Capital Traded 0,44%
EPS & Dividend
Change in Enterprise Value/EBITDA