|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Capitalization1 |
4 088 | 4 197 | 8 551 | 11 942 | 10 830 | 7 320 | - |
Enterprise Value (EV)1 |
4 088 | 4 197 | 8 551 | 11 942 | 10 830 | 7 320 | 7 320 |
P/E ratio |
179x | 27,4x | 16,6x | 20,5x | 28,9x | 18,6x | 10,8x |
Yield |
- | - | - | - | 0,45% | - | - |
Capitalization / Revenue |
2,23x | 1,88x | 2,63x | 2,98x | 2,29x | 1,29x | 1,02x |
EV / Revenue |
2,23x | 1,88x | 2,63x | 2,98x | 2,29x | 1,29x | 1,02x |
EV / EBITDA |
- | - | 8,99x | 10,5x | 12,2x | 4,32x | 3,37x |
Price to Book |
- | - | 2,25x | 2,05x | 1,78x | - | - |
Nbr of stocks (in thousands) |
827 793 | 827 793 | 827 793 | 966 957 | 966 957 | 966 957 | - |
Reference price (CNY) |
4,94 | 5,07 | 10,3 | 12,4 | 11,2 | 7,57 | 7,57 |
Announcement Date |
04/27/2018 | 04/23/2019 | 04/28/2020 | 02/25/2021 | 02/25/2022 | - | - |
1 CNY in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Net sales1 |
1 829 | 2 227 | 3 251 | 4 001 | 4 725 | 5 661 | 7 210 |
EBITDA1 |
- | - | 951 | 1 137 | 887 | 1 694 | 2 174 |
Operating profit (EBIT)1 |
- | - | 563 | 660 | 441 | 1 003 | 1 374 |
Operating Margin |
- | - | 17,3% | 16,5% | 9,33% | 17,7% | 19,1% |
Pre-Tax Profit (EBT)1 |
- | - | 578 | 661 | 441 | 462 | 794 |
Net income |
- | - | 516 | 553 | 355 | - | - |
Net margin |
- | - | 15,9% | 13,8% | 7,51% | - | - |
EPS2 |
0,03 | 0,19 | 0,62 | 0,60 | 0,39 | 0,41 | 0,70 |
Dividend per Share2 |
- | - | - | - | 0,05 | - | - |
Announcement Date |
04/27/2018 | 04/23/2019 | 04/28/2020 | 02/25/2021 | 02/25/2022 | - | - |
1 CNY in Million 2 CNY |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: December
|
2021 Q3 |
2021 Q4 |
2022 Q1 |
Net sales1 |
1 242 | 1 229 | 765 |
EBITDA |
- | - | - |
Operating profit (EBIT) |
- | - | - |
Operating Margin |
- | - | - |
Pre-Tax Profit (EBT) |
- | - | - |
Net income |
- | - | - |
Net margin |
- | - | - |
EPS |
- | - | - |
Dividend per Share |
- | - | - |
Announcement Date |
11/25/2021 | 02/25/2022 | 04/29/2022 |
1 CNY in Million |
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Net Debt |
- | - | - | - | - | - | - |
Net Cash position |
- | - | - | - | - | - | - |
Leverage (Debt / EBITDA) |
- | - | - | - | - | - | - |
Free Cash Flow |
- | - | - | - | - | - | - |
ROE (Net Profit / Equities) |
- | - | 14,6% | 11,0% | 6,24% | 6,17% | 9,78% |
Shareholders' equity |
- | - | 3 539 | 5 048 | 5 689 | - | - |
ROA (Net Profit / Asset) |
- | - | 5,64% | - | - | - | - |
Assets |
- | - | 9 145 | - | - | - | - |
Book Value Per Share |
- | - | 4,59 | 6,01 | 6,31 | - | - |
Cash Flow per Share |
- | - | 0,81 | 0,16 | 0,02 | - | - |
Capex |
- | - | 698 | 1 887 | - | - | - |
Capex / Sales |
- | - | 21,5% | 47,2% | - | - | - |
Announcement Date |
04/27/2018 | 04/23/2019 | 04/28/2020 | 02/25/2021 | 02/25/2022 | - | - |
|
|
| |
|
Capitalization (CNY) |
7 319 863 468 |
Capitalization (USD) |
1 092 631 091 |
Net sales (CNY) |
4 724 616 260 |
Net sales (USD) |
705 240 288 |
Number of employees |
4 093 |
Sales / Employee (CNY) |
1 154 316 |
Sales / Employee (USD) |
172 304 |
Free-Float |
57,7% |
Free-Float capitalization (CNY) |
4 222 023 481 |
Free-Float capitalization (USD) |
630 218 602 |
Avg. Exchange 20 sessions (CNY) |
98 889 181 |
Avg. Exchange 20 sessions (USD) |
14 761 121 |
Average Daily Capital Traded |
1,35% |
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
|