Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

SEMICONDUCTOR MANUFACTURING INTERNATIONAL CORPORATION

(981)
  Report
End-of-day quote. End-of-day quote Hong Kong Stock Exchange - 12/06
20.95 HKD   -3.46%
03:40aFactbox-U.S.-listed Chinese firms with secondary listings at home and Hong Kong
RE
11/24SMIC to Transfer $531 Million Stake in Chipmaking JV to Chinese Fund
MT
11/22SMIC Grants Over 4 Million Share Options
MT
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 4 4097 75121 96021 228--
Entreprise Value (EV)2 6 0499 45814 99618 82719 45320 176
P/E ratio 29,8x33,2x28,5x14,0x17,0x18,3x
Yield ----6,21%6,21%
Capitalization / Revenue 1,31x2,49x5,25x3,90x3,35x3,11x
EV / Revenue 1,80x3,04x3,59x3,46x3,07x2,95x
EV / EBITDA 5,19x8,92x7,60x6,17x5,75x5,70x
Price to Book 0,81x1,24x1,48x1,21x1,13x1,05x
Nbr of stocks (in thousands) 5 039 8195 056 8697 703 5067 903 718--
Reference price (USD) 0,871,532,852,692,692,69
Announcement Date 02/14/201902/13/202002/04/2021---
1 HKD in Million
2 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 3 3603 1164 1805 4426 3426 829
EBITDA1 1 1641 0611 9723 0523 3833 538
Operating profit (EBIT)1 14,648,96841 2381 1641 086
Operating Margin 0,44%1,57%16,4%22,7%18,4%15,9%
Pre-Tax Profit (EBT)1 91,71826831 6271 3851 290
Net income1 1342356591 5321 2581 172
Net margin 3,99%7,53%15,8%28,2%19,8%17,2%
EPS2 0,030,050,100,190,160,15
Dividend per Share2 ----0,170,17
Announcement Date 02/14/201902/13/202002/04/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 1 1291 3441 4531 5701 5161 528
EBITDA1 589999674810813767
Operating profit (EBIT)1 143538388313298275
Operating Margin 12,6%40,0%26,7%19,9%19,7%18,0%
Pre-Tax Profit (EBT)1 142680388358329294
Net income1 160688325346337293
Net margin 14,2%51,2%22,4%22,0%22,2%19,2%
EPS2 0,020,090,040,050,040,03
Dividend per Share ------
Announcement Date 05/13/202108/05/202111/11/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 1 6401 707----
Net Cash position1 --6 9632 4011 7751 052
Leverage (Debt / EBITDA) 1,41x1,61x-3,53x-0,79x-0,52x-0,30x
Free Cash Flow1 -1 013-1 011-3 609-1 611-963-472
ROE (Net Profit / Equities) 2,51%3,83%6,29%9,53%7,30%6,42%
Shareholders' equity1 5 3446 12610 48116 07117 23418 258
ROA (Net Profit / Asset) 1,02%1,52%2,71%4,51%3,51%2,67%
Assets1 13 17115 43124 29933 97635 81643 921
Book Value Per Share2 1,081,231,922,232,392,56
Cash Flow per Share2 0,180,180,230,390,470,55
Capex1 1 8142 0305 6144 1984 0303 895
Capex / Sales 54,0%65,2%134%77,1%63,6%57,0%
Announcement Date 02/14/201902/13/202002/04/2021---
1 USD in Million
2 USD
Key data
Capitalization (HKD) 165 582 882 777
Capitalization (USD) 21 229 010 182
Net sales (USD) 4 180 152 630
Number of employees 17 354
Sales / Employee (USD) 240 875
Free-Float 84,2%
Free-Float capitalization (HKD) 139 488 760 949
Free-Float capitalization (USD) 17 883 541 323
Avg. Exchange 20 sessions (USD) 660 412 318
Average Daily Capital Traded 0,40%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA