Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

SEMICONDUCTOR MANUFACTURING INTERNATIONAL CORPORATION

(981)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 4 4097 75121 96022 272--
Entreprise Value (EV)2 6 0499 45814 99619 54120 24020 723
P/E ratio 29,8x33,2x28,5x30,2x37,7x37,3x
Yield ----5,91%-
Capitalization / Revenue 1,31x2,49x5,25x4,52x4,21x3,84x
EV / Revenue 1,80x3,04x3,59x3,97x3,83x3,57x
EV / EBITDA 5,19x8,92x7,60x8,51x8,19x7,99x
Price to Book 0,81x1,24x1,48x1,33x1,28x1,21x
Nbr of stocks (in thousands) 5 039 8195 056 8697 703 5067 901 111--
Reference price (USD) 0,871,532,852,822,822,82
Announcement Date 02/14/201902/13/202002/04/2021---
1 HKD in Million
2 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 3 3603 1164 1804 9285 2905 800
EBITDA1 1 1641 0611 9722 2962 4712 595
Operating profit (EBIT)1 14,648,9684415338379
Operating Margin 0,44%1,57%16,4%8,42%6,39%6,54%
Pre-Tax Profit (EBT)1 91,7182683690528573
Net income1 134235659741583614
Net margin 3,99%7,53%15,8%15,0%11,0%10,6%
EPS2 0,030,050,100,090,070,08
Dividend per Share2 ----0,17-
Announcement Date 02/14/201902/13/202002/04/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 1 0839811 1291 2861 2721 243
EBITDA1 534383544647591574
Operating profit (EBIT)1 18317,214314389,245,2
Operating Margin 16,9%1,76%12,6%11,1%7,01%3,64%
Pre-Tax Profit (EBT)1 28424614226213086,3
Net income1 256257160269148109
Net margin 23,7%26,2%14,2%21,0%11,6%8,80%
EPS2 0,030,030,020,030,020,01
Dividend per Share ------
Announcement Date 11/11/202002/04/202105/13/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 1 6401 707----
Net Cash position1 --6 9632 7322 0331 549
Leverage (Debt / EBITDA) 1,41x1,61x-3,53x-1,19x-0,82x-0,60x
Free Cash Flow1 -1 013-1 011-3 609-2 365-1 260-566
ROE (Net Profit / Equities) 2,51%3,83%6,29%4,51%3,72%3,82%
Shareholders' equity1 5 3446 12610 48116 43115 67016 088
ROA (Net Profit / Asset) 1,02%1,52%2,71%1,99%1,59%1,15%
Assets1 13 17115 43124 29937 25436 73553 254
Book Value Per Share2 1,081,231,922,122,202,33
Cash Flow per Share2 0,180,180,230,300,360,35
Capex1 1 8142 0305 6144 2733 4972 977
Capex / Sales 54,0%65,2%134%86,7%66,1%51,3%
Announcement Date 02/14/201902/13/202002/04/2021---
1 USD in Million
2 USD
Key data
Capitalization (HKD) 173 034 322 709
Capitalization (USD) 22 269 797 554
Net sales (USD) 4 180 152 630
Number of employees 17 354
Sales / Employee (USD) 240 875
Free-Float 82,9%
Free-Float capitalization (HKD) 143 365 009 293
Free-Float capitalization (USD) 18 451 308 869
Avg. Exchange 20 sessions (USD) 1 100 150 420
Average Daily Capital Traded 0,64%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA