Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

SEA LIMITED

(SE)
  Report
Delayed Quote. Delayed Nyse - 08/03 04:10:00 pm
282.97 USD   +0.60%
10:52aAsian ADRs Move Lower in Tuesday Trading
MT
06:13aSEA : to Report Second Quarter 2021 Results
PU
07/29Asian ADRs Move Higher in Thursday Trading
MT
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 3 79318 632101 749147 518--
Entreprise Value (EV)1 3 85316 79897 297142 506142 702141 601
P/E ratio -3,99x-12,0x-58,7x-107x-192x428x
Yield ------
Capitalization / Revenue 3,62x6,39x23,3x18,0x12,2x9,31x
EV / Revenue 3,67x5,76x22,2x17,4x11,8x8,94x
EV / EBITDA -5,55x-94,0x909x258x80,8x45,9x
Price to Book -15,8x16,0x30,1x67,8x80,1x56,7x
Nbr of stocks (in thousands) 335 030463 245511 174524 434--
Reference price (USD) 11,340,2199281281281
Announcement Date 02/26/201903/03/202003/02/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 1 0492 9174 3768 18012 05015 837
EBITDA1 -694-1791075521 7663 085
Operating profit (EBIT)1 -989-891-1 303-1 042-635453
Operating Margin -94,3%-30,6%-29,8%-12,7%-5,27%2,86%
Pre-Tax Profit (EBT)1 -954-1 369-1 483-1 347-877178
Net income1 -961-1 463-1 618-1 450-917255
Net margin -91,7%-50,2%-37,0%-17,7%-7,61%1,61%
EPS2 -2,84-3,35-3,39-2,62-1,470,66
Dividend per Share2 ------
Announcement Date 02/26/201903/03/202003/02/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q2 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3
Net sales1 1 2871 2121 5671 7801 9222 172
EBITDA1 7,7412048,7186141192
Operating profit (EBIT)1 -373-305-357-274-326-194
Operating Margin -29,0%-25,2%-22,8%-15,4%-17,0%-8,93%
Pre-Tax Profit (EBT)1 -365-380-482-237-287-229
Net income1 -394-425-524-321-365-263
Net margin -30,6%-35,1%-33,4%-18,0%-19,0%-12,1%
EPS2 -0,84-0,87-1,06-0,54-0,64-0,53
Dividend per Share ------
Announcement Date 08/18/202011/17/202003/02/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 60,8-----
Net Cash position1 -1 8344 4535 0124 8165 917
Leverage (Debt / EBITDA) -0,09x10,3x-41,6x-9,08x-2,73x-1,92x
Free Cash Flow1 -673-170220-3092081 570
ROE (Net Profit / Equities) -851%-318%-58,4%-48,8%-34,3%15,5%
Shareholders' equity1 1134602 7702 9732 6751 639
ROA (Net Profit / Asset) -45,2%-39,4%-16,9%-13,0%-7,58%1,89%
Assets1 2 1283 7089 55411 18212 09413 438
Book Value Per Share2 -0,722,516,614,153,514,97
Cash Flow per Share2 -1,460,161,161,341,543,79
Capex1 1772403365548521 016
Capex / Sales 16,9%8,22%7,69%6,77%7,07%6,42%
Announcement Date 02/26/201903/03/202003/02/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 147 517 899 777
Net sales (USD) 4 375 664 000
Number of employees 33 800
Sales / Employee (USD) 129 458
Free-Float 69,6%
Free-Float capitalization (USD) 102 630 359 841
Avg. Exchange 20 sessions (USD) 726 858 361
Average Daily Capital Traded 0,49%
EPS & Dividend
Change in Enterprise Value/EBITDA