Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Netherlands
  4. Euronext Amsterdam
  5. SBM Offshore N.V
  6. Financials
    SBMO   NL0000360618

SBM OFFSHORE N.V

(SBMO)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 3 0313 6383 3312 696--
Entreprise Value (EV)2 6 8498 0547 4248 3499 0819 994
P/E ratio 14,2x15,8x95,1x26,4x19,2x12,5x
Yield 2,50%4,09%4,66%6,57%6,90%7,41%
Capitalization / Revenue 1,78x1,68x1,45x1,11x1,12x1,01x
EV / Revenue 4,02x3,71x3,24x3,43x3,76x3,75x
EV / EBITDA 8,11x9,68x7,86x9,34x9,49x9,39x
Price to Book 1,15x1,34x1,38x1,93x1,37x1,04x
Nbr of stocks (in thousands) 204 493195 585175 228185 315--
Reference price (USD) 14,818,619,014,514,514,5
Announcement Date 02/14/201902/13/202002/11/2021---
1 EUR in Million
2 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 1 7032 1712 2912 4312 4142 667
EBITDA1 8448329448949571 065
Operating profit (EBIT)1 609329-293344331
Operating Margin 35,8%15,2%-12,1%14,2%12,4%
Pre-Tax Profit (EBT)1 384542-207368401
Net income1 21223538,0111141183
Net margin 12,4%10,8%1,66%4,56%5,85%6,86%
EPS2 1,041,180,200,550,761,16
Dividend per Share2 0,370,760,890,951,001,08
Announcement Date 02/14/201902/13/202002/11/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2019 S2 2020 S1 2020 Q3 2020 Q4 2020 S2 2021 Q1
Net sales1 1 2061 1796274851 112551
EBITDA 433523--421-
Operating profit (EBIT) 178-----
Operating Margin 14,8%-----
Pre-Tax Profit (EBT) ------
Net income 17438,0----
Net margin 14,4%3,22%----
EPS 0,880,20----
Dividend per Share ------
Announcement Date 02/13/202008/06/202011/12/202002/11/202102/11/2021-
1 USD in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 3 8184 4164 0935 6526 3857 298
Net Cash position1 ------
Leverage (Debt / EBITDA) 4,52x5,31x4,34x6,32x6,67x6,85x
Free Cash Flow1 1 605-899--380-15940,0
ROE (Net Profit / Equities) 8,26%8,73%-11,3%12,9%12,2%
Shareholders' equity1 2 5672 692-9771 0961 496
ROA (Net Profit / Asset) 2,02%-----
Assets1 10 500-----
Book Value Per Share2 12,913,813,87,5310,613,9
Cash Flow per Share2 8,06-0,11-2,363,353,42
Capex1 42,0679-1 3341 364885
Capex / Sales 2,47%31,3%-54,9%56,5%33,2%
Announcement Date 02/14/201902/13/202002/11/2021---
1 USD in Million
2 USD
Key data
Capitalization (EUR) 2 271 958 736
Capitalization (USD) 2 700 212 427
Net sales (USD) 2 291 000 000
Number of employees 4 506
Sales / Employee (USD) 508 433
Free-Float 74,3%
Free-Float capitalization (EUR) 1 687 503 031
Free-Float capitalization (USD) 2 005 589 530
Avg. Exchange 20 sessions (USD) 6 590 643
Average Daily Capital Traded 0,29%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA