Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Netherlands
  4. Euronext Amsterdam
  5. SBM Offshore N.V
  6. Financials
    SBMO   NL0000360618

SBM OFFSHORE N.V

(SBMO)
  Report
Real-time Quote. Real-time Euronext Amsterdam - 11/26 11:38:12 am
12.56 EUR   -3.42%
11/23SBM Offshore Receives $7.5 Million Swiss Fine Over Compliance Failures
MT
11/23Conclusion of legacy issue in Switzerland
GL
11/19ExxonMobil unit orders fourth FPSO for Stabroek
AQ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 3 0313 6383 3312 511--
Entreprise Value (EV)2 6 8498 0547 4247 9588 4538 967
P/E ratio 14,2x15,8x95,1x17,4x13,0x11,6x
Yield 2,50%4,09%4,66%6,70%7,14%7,62%
Capitalization / Revenue 1,78x1,68x1,45x0,97x0,94x0,96x
EV / Revenue 4,02x3,71x3,24x3,08x3,18x3,41x
EV / EBITDA 8,11x9,68x7,86x8,75x8,45x8,33x
Price to Book 1,15x1,34x1,38x1,19x1,31x1,05x
Nbr of stocks (in thousands) 204 493195 585175 228176 682--
Reference price (USD) 14,818,619,014,214,214,2
Announcement Date 02/14/201902/13/202002/11/2021---
1 EUR in Million
2 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 1 7032 1712 2912 5812 6612 630
EBITDA1 8448329449091 0001 077
Operating profit (EBIT)1 609329-348433376
Operating Margin 35,8%15,2%-13,5%16,3%14,3%
Pre-Tax Profit (EBT)1 384542-360386433
Net income1 21223538,0134147204
Net margin 12,4%10,8%1,66%5,18%5,54%7,76%
EPS2 1,041,180,200,821,091,23
Dividend per Share2 0,370,760,890,951,011,08
Announcement Date 02/14/201902/13/202002/11/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2019 S2 2020 S1 2020 Q3 2020 Q4 2020 S2 2021 Q1
Net sales1 1 2061 1796274851 112536
EBITDA 433523--421-
Operating profit (EBIT) 178-----
Operating Margin 14,8%-----
Pre-Tax Profit (EBT) ------
Net income 17438,0----
Net margin 14,4%3,22%----
EPS 0,880,20----
Dividend per Share ------
Announcement Date 02/13/202008/06/202011/12/202002/11/202102/11/2021-
1 USD in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 3 8184 4164 0935 4465 9426 456
Net Cash position1 ------
Leverage (Debt / EBITDA) 4,52x5,31x4,34x5,99x5,94x5,99x
Free Cash Flow1 1 605-899--473-298-185
ROE (Net Profit / Equities) 8,26%8,73%-14,1%18,9%14,8%
Shareholders' equity1 2 5672 692-9487801 377
ROA (Net Profit / Asset) 2,02%-----
Assets1 10 500-----
Book Value Per Share2 12,913,813,811,910,913,6
Cash Flow per Share2 8,06-0,11-2,913,733,61
Capex1 42,0679-1 2591 584870
Capex / Sales 2,47%31,3%-48,8%59,5%33,1%
Announcement Date 02/14/201902/13/202002/11/2021---
1 USD in Million
2 USD
Key data
Capitalization (EUR) 2 219 130 202
Capitalization (USD) 2 511 180 493
Net sales (USD) 2 291 000 000
Number of employees 4 506
Sales / Employee (USD) 508 433
Free-Float 75,5%
Free-Float capitalization (EUR) 1 674 503 728
Free-Float capitalization (USD) 1 894 878 045
Avg. Exchange 20 sessions (USD) 7 492 471
Average Daily Capital Traded 0,34%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA