Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. SBI Holdings, Inc.
  6. Financials
    8473   JP3436120004

SBI HOLDINGS, INC.

(8473)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 565 426364 015729 866671 572--
Entreprise Value (EV)1 814 417669 3101 321 3011 285 8161 358 3841 430 304
P/E ratio 10,7x9,67x8,83x9,23x9,36x9,60x
Yield 4,06%6,34%4,00%4,55%4,73%4,69%
Capitalization / Revenue 1,61x0,99x1,35x1,40x1,35x1,35x
EV / Revenue 2,32x1,82x2,44x2,67x2,73x2,87x
EV / EBITDA 8,84x--9,84x9,82x9,78x
Price to Book 1,23x0,81x1,31x1,14x1,06x1,00x
Nbr of stocks (in thousands) 229 289230 681243 289244 386--
Reference price (JPY) 2 4661 5783 0002 7482 7482 748
Announcement Date 04/26/201904/28/202004/28/2021---
1 JPY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 351 411368 055541 145480 995496 948498 984
EBITDA1 92 164--130 675138 316146 179
Operating profit (EBIT)1 82 08268 380177 872115 535121 176118 870
Operating Margin 23,4%18,6%32,9%24,0%24,4%23,8%
Pre-Tax Profit (EBT)1 83 03765 819140 380103 368106 321110 676
Net income1 52 54837 48781 09871 21170 07569 023
Net margin 15,0%10,2%15,0%14,8%14,1%13,8%
EPS2 231163340298294286
Dividend per Share2 100100120125130129
Announcement Date 04/26/201904/28/202004/28/2021---
1 JPY in Million
2 JPY
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 134 053178 927137 474125 811119 585127 958
EBITDA ------
Operating profit (EBIT)1 41 641-33 00525 70426 83228 678
Operating Margin 31,1%-24,0%20,4%22,4%22,4%
Pre-Tax Profit (EBT)1 39 22646 64233 02927 43931 96630 077
Net income1 27 70620 28828 95818 86018 07217 643
Net margin 20,7%11,3%21,1%15,0%15,1%13,8%
EPS2 11583,311881,465,369,8
Dividend per Share ------
Announcement Date 01/29/202104/28/202107/29/2021---
1 JPY in Million
2 JPY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 248 991305 295591 435614 243686 812758 732
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,70x--4,70x4,97x5,19x
Free Cash Flow -87 287-21 037----
ROE (Net Profit / Equities) 11,9%8,30%16,0%12,6%11,7%10,8%
Shareholders' equity1 441 580451 651506 863566 204597 871641 328
ROA (Net Profit / Asset) 1,74%1,25%2,21%1,04%1,06%0,90%
Assets1 3 028 1103 003 5983 674 7146 870 2996 623 3617 669 275
Book Value Per Share2 2 0011 9562 2982 4202 5832 737
Cash Flow per Share 276232442---
Capex1 15 62247 88635 74850 00050 00050 000
Capex / Sales 4,45%13,0%6,61%10,4%10,1%10,0%
Announcement Date 04/26/201904/28/202004/28/2021---
1 JPY in Million
2 JPY
Key data
Capitalization (JPY) 671 572 304 808
Capitalization (USD) 6 066 049 181
Net sales (JPY) 541 145 000 000
Net sales (USD) 4 885 998 205
Number of employees 9 209
Sales / Employee (JPY) 58 762 624
Sales / Employee (USD) 530 568
Free-Float 98,4%
Free-Float capitalization (JPY) 660 527 921 048
Free-Float capitalization (USD) 5 966 289 595
Avg. Exchange 20 sessions (JPY) 5 502 339 636
Avg. Exchange 20 sessions (USD) 49 680 625
Average Daily Capital Traded 0,8%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA