|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Capitalization1 |
112 037 | 103 760 | 143 620 | 124 679 | 124 679 | - |
| Entreprise Value (EV)1 |
113 631 | 106 811 | 154 503 | 133 505 | 130 696 | 128 529 |
| P/E ratio |
27,9x | 25,4x | 43,0x | 25,9x | 27,3x | 25,8x |
| Yield |
1,50% | 1,73% | 1,31% | 1,58% | 1,59% | 1,73% |
| Capitalization / Revenue |
4,77x | 4,19x | 5,20x | 4,56x | 4,57x | 4,39x |
| EV / Revenue |
4,84x | 4,32x | 5,59x | 4,88x | 4,79x | 4,52x |
| EV / EBITDA |
14,1x | 12,5x | 15,3x | 13,8x | 13,9x | 13,3x |
| Price to Book |
4,39x | 3,60x | 4,67x | 3,99x | 3,83x | 3,53x |
| Nbr of stocks (in thousands) |
1 198 900 | 1 193 600 | 1 193 650 | 1 190 824 | 1 190 824 | - |
| Reference price (EUR) |
93,5 | 86,9 | 120 | 105 | 105 | 105 |
| Last update |
01/30/2018 | 01/29/2019 | 01/28/2020 | 01/18/2021 | 01/18/2021 | 01/18/2021 |
|
1 EUR in Million Estimates
|
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net sales1 |
23 464 | 24 741 | 27 634 | 27 359 | 27 265 | 28 426 |
| EBITDA1 |
8 041 | 8 527 | 10 083 | 9 707 | 9 381 | 9 693 |
| Operating profit (EBIT)1 |
6 769 | 7 165 | 8 211 | 8 232 | 8 039 | 8 240 |
| Operating Margin |
28,8% | 29,0% | 29,7% | 30,1% | 29,5% | 29,0% |
| Pre-Tax Profit (EBT)1 |
5 026 | 5 602 | 4 618 | 6 471 | 6 361 | 6 639 |
| Net income1 |
4 018 | 4 083 | 3 337 | 4 742 | 4 566 | 4 733 |
| Net margin |
17,1% | 16,5% | 12,1% | 17,3% | 16,7% | 16,6% |
| EPS2 |
3,35 | 3,42 | 2,80 | 4,04 | 3,84 | 4,05 |
| Dividend per Share2 |
1,40 | 1,50 | 1,58 | 1,66 | 1,67 | 1,81 |
| Last update |
01/30/2018 | 01/29/2019 | 01/28/2020 | 01/20/2021 | 01/20/2021 | 01/20/2021 |
|
1 EUR in Million 2 EUR Estimates
|
|
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net Debt1 |
1 594 | 3 051 | 10 883 | 8 826 | 6 017 | 3 850 |
| Net Cash position1 |
- | - | - | - | - | - |
| Leverage (Debt / EBITDA) |
0,20x | 0,36x | 1,08x | 0,91x | 0,64x | 0,40x |
| Free Cash Flow1 |
3 770 | 2 844 | 2 276 | 5 722 | 4 611 | 5 058 |
| ROE (Net Profit / Equities) |
20,5% | 19,1% | 20,5% | 19,0% | 17,4% | 16,5% |
| Shareholders' equity1 |
19 601 | 21 348 | 16 290 | 24 998 | 26 258 | 28 691 |
| ROA (Net Profit / Asset) |
12,3% | 11,0% | 10,9% | 10,0% | 9,84% | 9,80% |
| Assets1 |
32 781 | 37 013 | 30 541 | 47 269 | 46 411 | 48 307 |
| Book Value Per Share2 |
21,3 | 24,1 | 25,8 | 26,2 | 27,4 | 29,7 |
| Cash Flow per Share2 |
4,21 | 3,60 | 2,93 | 4,69 | 5,13 | 4,67 |
| Capex1 |
1 275 | 1 458 | 817 | 931 | 939 | 1 008 |
| Capex / Sales |
5,43% | 5,89% | 2,96% | 3,40% | 3,44% | 3,55% |
| Last update |
01/30/2018 | 01/29/2019 | 01/28/2020 | 01/20/2021 | 01/20/2021 | 01/20/2021 |
|
1 EUR in Million 2 EUR Estimates
|
|
|
|
|
|
Financial data source
© 2021 S&P Global Market Intelligence
|
|
|
SAP : dumps mid-term targets, cuts 2020 view as coronavirus bites |
|
SAP AG
American standards |
Capitalization (EUR) 124 679 287 981 Capitalization (USD) 151 770 283 604 Net sales (EUR) 27 634 000 000 Net sales (USD) 33 627 814 600 Number of employees 101 450 Sales / Employee (EUR) 272 390 Sales / Employee (USD) 331 472 Free-Float capitalization (EUR) 107 514 078 491 Free-Float capitalization (USD) 130 875 323 787 Avg. Exchange 20 sessions (EUR) 272 442 294 Avg. Exchange 20 sessions (USD) 331 535 027 Average Daily Capital Traded 0,22%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|
Canada
Deutschland
España
France
Italia
Schweiz (DE)
United Kingdom
Report
