|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Capitalization1 |
15 470 037 | 15 779 438 | 15 044 611 | 15 740 763 | 15 740 763 | - |
Entreprise Value (EV)1 |
15 467 113 | 15 775 767 | 15 040 781 | 15 737 107 | 15 736 673 | 15 736 215 |
P/E ratio |
29,2x | 25,1x | 20,4x | 33,2x | 21,5x | 19,4x |
Yield |
- | 0,98% | 1,23% | 1,15% | 1,27% | 1,34% |
Capitalization / Revenue |
1 664x | 1 573x | 1 403x | 1 453x | 1 366x | 1 281x |
EV / Revenue |
1 663x | 1 572x | 1 403x | 1 452x | 1 366x | 1 280x |
EV / EBITDA |
14 534x | 13 306x | 10 500x | 12 408x | 11 211x | 10 555x |
Price to Book |
2,78x | 2,64x | 2,30x | 2,29x | 2,14x | 1,97x |
Nbr of stocks (in thousands) |
77 350 | 77 350 | 77 350 | 77 350 | 77 350 | - |
Reference price (KRW) |
200 000 | 204 000 | 194 500 | 203 500 | 203 500 | 203 500 |
Last update |
02/02/2018 | 01/23/2019 | 01/30/2020 | 01/15/2021 | 01/15/2021 | 01/15/2021 |
1 KRW in Billions Estimates
|
|
Income Statement Evolution | |
|
|
Annual Income Statement Data |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Net sales1 |
9 299 | 10 034 | 10 720 | 10 836 | 11 520 | 12 292 |
EBITDA1 |
1 064 | 1 186 | 1 432 | 1 268 | 1 404 | 1 491 |
Operating profit (EBIT)1 |
732 | 877 | 990 | 843 | 978 | 1 086 |
Operating Margin |
7,87% | 8,74% | 9,24% | 7,78% | 8,49% | 8,84% |
Pre-Tax Profit (EBT)1 |
752 | 957 | 1 036 | 907 | 1 034 | 1 150 |
Net income1 |
530 | 629 | 736 | 468 | 729 | 808 |
Net margin |
5,70% | 6,27% | 6,87% | 4,32% | 6,33% | 6,57% |
EPS2 |
6 856 | 8 137 | 9 521 | 6 134 | 9 464 | 10 500 |
Dividend per Share2 |
- | 2 000 | 2 400 | 2 343 | 2 592 | 2 724 |
Last update |
02/02/2018 | 01/23/2019 | 01/30/2020 | 11/27/2020 | 11/27/2020 | 11/27/2020 |
1 KRW in Billions 2 KRW Estimates
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Net Debt1 |
- | - | - | - | - | - |
Net Cash position1 |
2 924 | 3 671 | 3 830 | 3 655 | 4 090 | 4 548 |
Leverage (Debt / EBITDA) |
-2,75x | -3,10x | -2,67x | -2,88x | -2,91x | -3,05x |
Free Cash Flow2 |
642 778 | 945 097 | 552 140 | 760 830 | 748 155 | 850 310 |
ROE (Net Profit / Equities) |
9,91% | 10,9% | 11,8% | 7,06% | 10,2% | 10,5% |
Shareholders' equity1 |
5 349 | 5 770 | 6 264 | 6 623 | 7 164 | 7 692 |
ROA (Net Profit / Asset) |
7,51% | 8,23% | 8,65% | 5,07% | 7,58% | 7,94% |
Assets1 |
7 060 | 7 646 | 8 518 | 9 224 | 9 619 | 10 176 |
Book Value Per Share3 |
71 859 | 77 342 | 84 625 | 88 700 | 95 224 | 103 131 |
Cash Flow per Share3 |
10 793 | 15 469 | 11 555 | 13 946 | 15 431 | 15 588 |
Capex1 |
192 | 251 | 342 | 315 | 376 | 372 |
Capex / Sales |
2,07% | 2,51% | 3,19% | 2,90% | 3,26% | 3,02% |
Last update |
02/02/2018 | 01/23/2019 | 01/30/2020 | 01/15/2021 | 01/15/2021 | 01/15/2021 |
1 KRW in Billions 2 KRW in Million 3 KRW Estimates
|
|
|
| Financial data source © 2021 S&P Global Market Intelligence
|
|
|
How Samsung's ownership may change as heirs take over from late Chairman Lee |
Capitalization (KRW) 15 740 762 851 000 Capitalization (USD) 14 275 134 765 Net sales (KRW) 10 719 632 000 000 Net sales (USD) 9 711 986 592 Free-Float capitalization (KRW) 6 751 787 376 838 Free-Float capitalization (USD) 6 123 126 028 Avg. Exchange 20 sessions (KRW) 124 345 215 500 Avg. Exchange 20 sessions (USD) 112 656 765 Average Daily Capital Traded 1%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|