Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Korea, republic of
  4. Korea Stock Exchange
  5. Samsung SDS Co.,Ltd.
  6. Financials
    A018260   KR7018260000

SAMSUNG SDS CO.,LTD.

(A018260)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 15 779 43815 044 61113 807 00812 027 954--
Entreprise Value (EV)2 12 10811 21510 0357 9857 3936 733
P/E ratio 25,1x20,4x31,1x17,4x15,5x13,9x
Yield 0,98%1,23%1,34%1,65%1,78%1,87%
Capitalization / Revenue 1,57x1,40x1,25x0,93x0,89x0,84x
EV / Revenue 1,21x1,05x0,91x0,62x0,54x0,47x
EV / EBITDA 10,2x7,83x7,59x5,73x4,93x4,19x
Price to Book 2,64x2,30x2,07x1,67x1,56x1,44x
Nbr of stocks (in thousands) 77 35077 35077 35077 350--
Reference price (KRW) 204 000194 500178 500155 500155 500155 500
Announcement Date 01/23/201901/30/202001/28/2021---
1 KRW in Million
2 KRW in Billions
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 10 03410 72011 01712 92413 57814 385
EBITDA1 1 1861 4321 3231 3931 4981 607
Operating profit (EBIT)1 8779908729661 0661 170
Operating Margin 8,74%9,24%7,91%7,48%7,85%8,13%
Pre-Tax Profit (EBT)1 9571 0368869781 0991 202
Net income1 629736453683776857
Net margin 6,27%6,87%4,11%5,29%5,71%5,96%
EPS2 8 1379 5215 7338 92510 06211 164
Dividend per Share2 2 0002 4002 4002 5662 7712 915
Announcement Date 01/23/201901/30/202001/28/2021---
1 KRW in Billions
2 KRW
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 3 0473 0613 2513 2583 3643 133
EBITDA1 396326334331374-
Operating profit (EBIT)1 284217225231273232
Operating Margin 9,32%7,09%6,91%7,10%8,12%7,41%
Pre-Tax Profit (EBT)1 248226229240238248
Net income1 172156159169189172
Net margin 5,64%5,10%4,90%5,17%5,62%5,49%
EPS2 2 2212 0172 0582 2322 5202 250
Dividend per Share ------
Announcement Date 01/28/202104/22/202107/26/2021---
1 KRW in Billions
2 KRW
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 3 6713 8303 7724 0424 6355 295
Leverage (Debt / EBITDA) -3,10x-2,67x-2,85x-2,90x-3,09x-3,29x
Free Cash Flow2 945 097552 140743 934854 667924 814969 771
ROE (Net Profit / Equities) 10,9%11,8%6,67%9,91%10,5%10,7%
Shareholders' equity1 5 7706 2646 7926 8967 3918 011
ROA (Net Profit / Asset) 8,23%8,65%4,98%7,23%7,67%7,91%
Assets1 7 6468 5189 0889 45610 12110 840
Book Value Per Share3 77 34284 62586 21993 14299 801107 899
Cash Flow per Share3 15 46911 55512 66215 19115 39416 072
Capex1 251342235323393414
Capex / Sales 2,51%3,19%2,14%2,50%2,89%2,88%
Announcement Date 01/23/201901/30/202001/28/2021---
1 KRW in Billions
2 KRW in Million
3 KRW
Analysis
Samsung's Lee family to pay more than $10.8 billion inheritance tax
Key data
Capitalization (KRW) 12 027 953 923 000
Capitalization (USD) 10 214 562 621
Net sales (KRW) 11 017 431 530 000
Net sales (USD) 9 375 834 232
Number of employees 12 044
Sales / Employee (KRW) 914 765 155
Sales / Employee (USD) 778 465
Free-Float 43,0%
Free-Float capitalization (KRW) 5 171 015 082 712
Free-Float capitalization (USD) 4 391 408 357
Avg. Exchange 20 sessions (KRW) 17 267 653 000
Avg. Exchange 20 sessions (USD) 14 694 773
Average Daily Capital Traded 0%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA