Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Korea, republic of
  4. Korea Stock Exchange
  5. Samsung Electronics Co., Ltd.
  6. Financials
    A005930   KR7005930003

SAMSUNG ELECTRONICS CO., LTD.

(A005930)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 257 157 237370 472 922544 116 848527 958 061--
Entreprise Value (EV)2 167 607276 732439 607417 117398 612367 668
P/E ratio 5,99x17,6x21,1x13,1x10,7x10,6x
Yield 3,65%2,54%1,75%2,14%2,29%2,29%
Capitalization / Revenue 1,05x1,61x2,30x1,93x1,74x1,67x
EV / Revenue 0,69x1,20x1,86x1,53x1,31x1,16x
EV / EBITDA 1,96x5,09x6,97x4,90x3,99x3,58x
Price to Book 0,96x1,31x2,06x1,85x1,65x1,49x
Nbr of stocks (in thousands) 6 792 6696 792 6696 792 6696 792 669--
Reference price (KRW) 38 70055 80081 00078 50078 50078 500
Announcement Date 01/30/201901/30/202001/28/2021---
1 KRW in Million
2 KRW in Billions
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 243 771230 400236 810273 475303 492315 759
EBITDA1 85 36954 34063 11085 08599 839102 842
Operating profit (EBIT)1 58 88727 77035 99053 11564 90965 490
Operating Margin 24,2%12,1%15,2%19,4%21,4%20,7%
Pre-Tax Profit (EBT)1 61 16030 43036 35054 35166 49867 058
Net income1 43 89121 51026 09038 73547 47647 648
Net margin 18,0%9,34%11,0%14,2%15,6%15,1%
EPS2 6 4613 1663 8415 9887 3187 423
Dividend per Share2 1 4131 4161 4161 6771 7961 797
Announcement Date 01/30/201901/30/202001/28/2021---
1 KRW in Billions
2 KRW
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 66 96061 55065 39062 69371 21972 869
EBITDA1 19 19016 13016 53019 90623 20823 781
Operating profit (EBIT)1 12 3509 0509 38011 87815 27015 719
Operating Margin 18,4%14,7%14,3%18,9%21,4%21,6%
Pre-Tax Profit (EBT)1 12 8408 9709 75012 35415 64115 260
Net income1 9 2706 4507 0908 86210 87310 913
Net margin 13,8%10,5%10,8%14,1%15,3%15,0%
EPS2 1 3649491 0441 3181 7351 776
Dividend per Share ------
Announcement Date 10/29/202001/28/202104/28/2021---
1 KRW in Billions
2 KRW
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 89 55093 741104 510110 841129 346160 290
Leverage (Debt / EBITDA) -1,05x-1,73x-1,66x-1,30x-1,30x-1,56x
Free Cash Flow2 37 475 45720 010 00027 700 00024 789 43339 140 08846 170 075
ROE (Net Profit / Equities) 19,0%8,69%10,0%14,0%15,5%14,1%
Shareholders' equity1 231 005247 492260 900277 274306 376337 024
ROA (Net Profit / Asset) 13,0%6,22%7,14%10,2%11,6%10,8%
Assets1 338 275345 959365 401379 874409 570441 458
Book Value Per Share3 40 21042 70139 40642 39747 60852 732
Cash Flow per Share3 11 2276 6809 61211 23912 92013 292
Capex1 29 56025 37037 59043 22843 56342 423
Capex / Sales 12,1%11,0%15,9%15,8%14,4%13,4%
Announcement Date 01/30/201901/30/202001/28/2021---
1 KRW in Billions
2 KRW in Million
3 KRW
Key data
Capitalization (KRW) 527 958 061 245 000
Capitalization (USD) 458 316 820 387
Net sales (KRW) 236 810 000 000 000
Net sales (USD) 205 551 080 000
Free-Float 82,7%
Free-Float capitalization (KRW) 436 622 297 787 714
Free-Float capitalization (USD) 379 028 862 180
Avg. Exchange 20 sessions (KRW) 931 082 298 500
Avg. Exchange 20 sessions (USD) 808 179 435
Average Daily Capital Traded 0%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA