Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Korea, republic of
  4. Korea Stock Exchange
  5. Samsung Electro-Mechanics Co., Ltd.
  6. Financials
    A009150   KR7009150004

SAMSUNG ELECTRO-MECHANICS CO., LTD.

(A009150)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 7 523 7989 229 39013 202 29011 742 138--
Entreprise Value (EV)2 8 77510 38813 57511 36810 6039 721
P/E ratio 11,9x18,4x22,3x11,8x10,8x9,67x
Yield 0,97%0,88%0,79%1,11%1,13%1,16%
Capitalization / Revenue 0,92x1,15x1,61x1,19x1,11x1,02x
EV / Revenue 1,07x1,29x1,65x1,15x1,01x0,85x
EV / EBITDA 5,08x6,48x8,23x4,93x4,36x3,69x
Price to Book 1,56x1,89x2,24x1,80x1,57x1,37x
Nbr of stocks (in thousands) 72 69475 54775 54775 547--
Reference price (KRW) 103 500125 000178 000158 000158 000158 000
Announcement Date 01/29/201901/29/202001/27/2021---
1 KRW in Million
2 KRW in Billions
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 8 1938 0418 2099 85110 54411 493
EBITDA1 1 7291 6041 6502 3042 4322 635
Operating profit (EBIT)1 1 0187348291 4491 5671 731
Operating Margin 12,4%9,13%10,1%14,7%14,9%15,1%
Pre-Tax Profit (EBT)1 9406917831 4161 5401 709
Net income1 6565146041 0161 1251 251
Net margin 8,01%6,40%7,36%10,3%10,7%10,9%
EPS2 8 6856 8067 99313 42214 67916 343
Dividend per Share2 1 0001 1001 4001 7611 7931 831
Announcement Date 01/29/201901/29/202001/27/2021---
1 KRW in Billions
2 KRW
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 2 0862 3722 4762 5602 4272 651
EBITDA1 453541553610542572
Operating profit (EBIT)1 253331339417356391
Operating Margin 12,1%14,0%13,7%16,3%14,6%14,7%
Pre-Tax Profit (EBT)1 248334317404364410
Net income1 203233224292249264
Net margin 9,71%9,83%9,06%11,4%10,3%9,97%
EPS2 2 6813 0872 9673 8183 2353 596
Dividend per Share ------
Announcement Date 01/27/202104/28/202107/28/2021---
1 KRW in Billions
2 KRW
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 1 2521 159373---
Net Cash position1 ---3751 1392 021
Leverage (Debt / EBITDA) 0,72x0,72x0,23x-0,16x-0,47x-0,77x
Free Cash Flow2 334 703-526 701831 409869 705899 449956 062
ROE (Net Profit / Equities) 15,1%10,2%11,0%16,4%15,5%15,1%
Shareholders' equity1 4 3325 0535 4906 2087 2388 276
ROA (Net Profit / Asset) 8,00%5,94%6,97%10,6%10,4%10,4%
Assets1 8 2078 6608 6659 54610 86412 072
Book Value Per Share3 66 32066 09479 40687 975100 323115 103
Cash Flow per Share3 21 44214 04921 84625 35927 60229 558
Capex1 1 1951 5487578709711 012
Capex / Sales 14,6%19,3%9,22%8,83%9,21%8,80%
Announcement Date 01/29/201901/29/202001/27/2021---
1 KRW in Billions
2 KRW in Million
3 KRW
Key data
Capitalization (KRW) 11 742 138 472 600
Capitalization (USD) 9 986 934 699
Net sales (KRW) 8 208 738 000 000
Net sales (USD) 6 985 636 038
Number of employees 36 402
Sales / Employee (KRW) 225 502 390
Sales / Employee (USD) 191 903
Free-Float 70,9%
Free-Float capitalization (KRW) 8 320 812 086 131
Free-Float capitalization (USD) 7 077 024 951
Avg. Exchange 20 sessions (KRW) 83 517 378 000
Avg. Exchange 20 sessions (USD) 71 073 289
Average Daily Capital Traded 1%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA