Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Russia
  4. Moscow Micex - RTS
  5. Samolet Group Public Joint Stock Company
  6. Financials
    SMLT   RU000A0ZZG02

SAMOLET GROUP PUBLIC JOINT STOCK COMPANY

(SMLT)
  Report
End-of-day quote. End-of-day quote Moscow Micex - RTS - 12/02
5367.8 RUB   +9.48%
11/29Russia's Samolet Eyes Secondary Offering in New York by 2023
MT
11/29Samolet Plans for IPO
CI
11/29Exclusive-Russian developer Samolet targets New York listing in 2023
RE
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2020 2021 2022 2023
Capitalization1 58 993330 546--
Entreprise Value (EV)1 62 225320 768251 880225 841
P/E ratio ----
Yield 4,28%2,13%4,92%5,17%
Capitalization / Revenue 0,98x3,09x1,48x1,10x
EV / Revenue 1,03x3,00x1,13x0,75x
EV / EBITDA 5,34x11,5x4,69x3,07x
Price to Book 6,40x17,1x7,37x5,27x
Nbr of stocks (in thousands) 61 57961 579--
Reference price (RUB) 9585 3685 3685 368
Announcement Date 04/29/2021---
1 RUB in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023
Net sales1 51 14560 183106 915223 009301 813
EBITDA1 -11 65127 84653 70773 516
Operating profit (EBIT)1 -8 64724 54552 59559 612
Operating Margin -14,4%23,0%23,6%19,8%
Pre-Tax Profit (EBT) -----
Net income1 -31,33 23215 97628 797-
Net margin -0,06%5,37%14,9%12,9%-
EPS -----
Dividend per Share2 -41,0114264277
Announcement Date 05/20/202004/29/2021---
1 RUB in Million
2 RUB
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt1 -3 232---
Net Cash position1 --9 77778 665104 705
Leverage (Debt / EBITDA) -0,28x-0,35x-1,46x-1,42x
Free Cash Flow1 --17 742-52 929-67 710-14 349
ROE (Net Profit / Equities) -47,5%77,8%74,6%55,5%
Shareholders' equity1 -6 79820 53638 578-
ROA (Net Profit / Asset) -----
Assets1 -----
Book Value Per Share2 -1503147281 018
Cash Flow per Share2 --251-939-1 134-276
Capex1 -257400400400
Capex / Sales -0,43%0,37%0,18%0,13%
Announcement Date 05/20/202004/29/2021---
1 RUB in Million
2 RUB
Key data
Capitalization (RUB) 330 545 677 872
Capitalization (USD) 4 473 101 872
Net sales (RUB) 60 182 786 000
Net sales (USD) 814 333 277
Free-Float 28,0%
Free-Float capitalization (RUB) 92 643 607 276
Free-Float capitalization (USD) 1 253 697 510
Avg. Exchange 20 sessions (RUB) 238 652 388
Avg. Exchange 20 sessions (USD) 3 229 205
Average Daily Capital Traded 0,07%
EPS & Dividend
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA