Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Austria
  4. Wiener Boerse
  5. S Immo AG
  6. Financials
    SPI   AT0000652250

S IMMO AG

(SPI)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 9631 4761 2161 429--
Entreprise Value (EV)1 2 2812 8842 6502 7432 9992 993
P/E ratio 4,72x6,95x21,5x10,9x13,8x12,5x
Yield 2,75%3,14%4,13%2,27%3,59%3,85%
Capitalization / Revenue 5,00x7,02x6,99x7,53x6,00x5,67x
EV / Revenue 11,9x13,7x15,2x14,5x12,6x11,9x
EV / EBITDA 27,4x33,1x37,3x35,6x28,2x26,2x
Price to Book 0,87x1,10x0,88x0,96x0,93x0,91x
Nbr of stocks (in thousands) 66 20266 20271 69370 932--
Reference price (EUR) 14,522,317,020,220,220,2
Announcement Date 04/03/201904/02/202004/08/2021---
1 EUR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 192210174190238252
EBITDA1 83,187,071,177,2106114
Operating profit (EBIT)1 243271101177149160
Operating Margin 126%129%58,0%93,1%62,7%63,3%
Pre-Tax Profit (EBT)1 23625171,6179119128
Net income1 20421356,5133101109
Net margin 106%101%32,5%69,9%42,6%43,3%
EPS2 3,083,210,791,851,461,61
Dividend per Share2 0,400,700,700,460,720,78
Announcement Date 04/03/201904/02/202004/08/2021---
1 EUR in Million
2 EUR
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2019 Q3 2019 Q4 2020 Q2 2020 S1 2020 Q3 2020 Q4
Net sales1 53,555,937,187,842,244,0
EBITDA1 24,519,214,836,121,213,8
Operating profit (EBIT)1 25,572,754,341,812,147,1
Operating Margin 47,6%130%146%47,7%28,6%107%
Pre-Tax Profit (EBT)1 12,568,245,720,05,4746,1
Net income1 11,054,237,315,96,1634,5
Net margin 20,5%96,9%101%18,1%14,6%78,5%
EPS2 0,170,810,520,220,090,48
Dividend per Share ------
Announcement Date 11/26/201904/02/202008/25/202008/25/202011/24/202004/08/2021
1 EUR in Million
2 EUR
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 1 3181 4081 4341 3141 5691 564
Net Cash position1 ------
Leverage (Debt / EBITDA) 15,9x16,2x20,2x17,0x14,8x13,7x
Free Cash Flow1 -94,0-44,152,5-91,034,040,0
ROE (Net Profit / Equities) 19,9%17,4%4,15%7,08%5,23%5,53%
Shareholders' equity1 1 0251 2261 3611 8751 9411 978
ROA (Net Profit / Asset) 8,16%7,26%1,81%4,30%3,40%3,60%
Assets1 2 4962 9293 1303 0852 9823 036
Book Value Per Share2 16,820,319,320,921,622,2
Cash Flow per Share2 1,141,180,770,700,880,99
Capex1 16912276,616146,048,0
Capex / Sales 88,0%58,2%44,1%84,9%19,3%19,0%
Announcement Date 04/03/201904/02/202004/08/2021---
1 EUR in Million
2 EUR
Key data
Capitalization (EUR) 1 429 280 283
Capitalization (USD) 1 687 461 963
Net sales (EUR) 173 915 000
Net sales (USD) 206 153 624
Number of employees 555
Sales / Employee (EUR) 313 360
Sales / Employee (USD) 371 448
Free-Float 54,4%
Free-Float capitalization (EUR) 778 124 400
Free-Float capitalization (USD) 918 682 880
Avg. Exchange 20 sessions (EUR) 1 364 639
Avg. Exchange 20 sessions (USD) 1 617 602
Average Daily Capital Traded 0,10%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA