Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Netherlands
  4. Euronext Amsterdam
  5. Royal Dutch Shell plc
  6. Financials
    RDSA   GB00B03MLX29

ROYAL DUTCH SHELL PLC

(RDSA)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 242 527231 184136 231189 441--
Entreprise Value (EV)2 292 610309 554211 617245 609235 368223 272
P/E ratio 10,5x15,0x-6,42x11,3x8,98x8,72x
Yield 6,39%6,41%3,64%3,44%3,82%3,97%
Capitalization / Revenue 0,62x0,67x0,75x0,68x0,63x0,65x
EV / Revenue 0,75x0,90x1,17x0,88x0,79x0,76x
EV / EBITDA 4,97x5,15x7,86x4,46x4,09x3,96x
Price to Book 1,24x1,24x0,90x1,10x1,01x0,93x
Nbr of stocks (in thousands) 8 187 3717 842 9827 773 4467 711 477--
Reference price (USD) 29,429,317,824,424,424,4
Announcement Date 01/31/201901/30/202002/04/2021---
1 EUR in Million
2 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 388 379344 877180 543278 937299 194292 006
EBITDA1 58 89360 14826 91555 09557 60556 382
Operating profit (EBIT)1 36 75831 44710 75829 61431 37530 695
Operating Margin 9,46%9,12%5,96%10,6%10,5%10,5%
Pre-Tax Profit (EBT)1 35 62125 486-26 96625 71628 53627 686
Net income1 23 35215 843-21 68019 44020 80319 526
Net margin 6,01%4,59%-12,0%6,97%6,95%6,69%
EPS2 2,801,95-2,782,172,722,80
Dividend per Share2 1,881,880,650,840,930,97
Announcement Date 01/31/201901/30/202002/04/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 43 98955 66560 51563 40063 36364 130
EBITDA1 5 31712 05013 50715 15417 27414 806
Operating profit (EBIT)1 2 2336 1547 9528 1508 4976 857
Operating Margin 5,08%11,1%13,1%12,9%13,4%10,7%
Pre-Tax Profit (EBT)1 -4 1248 2374 1308 8196 5455 956
Net income1 -4 0145 6603 4285 5935 6414 276
Net margin -9,13%10,2%5,66%8,82%8,90%6,67%
EPS -0,520,720,44---
Dividend per Share ------
Announcement Date 02/04/202104/29/202107/29/2021---
1 USD in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 50 08378 37075 38656 16845 92733 831
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,85x1,30x2,80x1,02x0,80x0,60x
Free Cash Flow1 30 07419 20820 82827 22424 80125 544
ROE (Net Profit / Equities) 10,9%8,55%2,84%12,6%12,5%11,2%
Shareholders' equity1 214 376185 320-764 538154 007166 656175 021
ROA (Net Profit / Asset) 5,31%4,10%1,24%4,97%5,56%5,12%
Assets1 439 836386 658-1 752 769391 308374 283381 725
Book Value Per Share2 23,823,719,922,224,226,4
Cash Flow per Share2 6,365,204,375,726,236,24
Capex1 23 01122 97116 58519 12821 91422 791
Capex / Sales 5,92%6,66%9,19%6,86%7,32%7,80%
Announcement Date 01/31/201901/30/202002/04/2021---
1 USD in Million
2 USD
Key data
Capitalization (EUR) 163 311 377 680
Capitalization (USD) 189 456 354 617
Net sales (USD) 180 543 000 000
Number of employees 87 000
Sales / Employee (USD) 2 075 207
Free-Float 99,1%
Free-Float capitalization (EUR) 161 785 683 398
Free-Float capitalization (USD) 187 686 407 654
Avg. Exchange 20 sessions (USD) 380 203 567
Average Daily Capital Traded 0,23%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA