Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Netherlands
  4. Euronext Amsterdam
  5. Royal Dutch Shell plc
  6. Financials
    RDSA   GB00B03MLX29

ROYAL DUTCH SHELL PLC

(RDSA)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 242 527231 184136 231150 721--
Entreprise Value (EV)2 292 610309 554211 617210 433197 097183 890
P/E ratio 10,5x15,0x-6,42x10,5x8,48x7,61x
Yield 6,39%6,41%3,64%3,67%3,84%3,98%
Capitalization / Revenue 0,62x0,67x0,75x0,54x0,49x0,50x
EV / Revenue 0,75x0,90x1,17x0,76x0,65x0,61x
EV / EBITDA 4,97x5,15x7,86x4,03x3,58x3,38x
Price to Book 1,24x1,24x-0,88x0,82x0,75x
Nbr of stocks (in thousands) 8 187 3717 842 9827 773 4467 772 660--
Reference price (USD) 29,429,317,819,619,619,6
Announcement Date 01/31/201901/30/202002/04/2021---
1 EUR in Million
2 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 388 379344 877180 543276 966305 474301 185
EBITDA1 58 89360 14826 91552 16855 12354 465
Operating profit (EBIT)1 36 75831 44710 75827 11029 95629 693
Operating Margin 9,46%9,12%5,96%9,79%9,81%9,86%
Pre-Tax Profit (EBT)1 35 62125 486-26 96626 34827 47126 380
Net income1 23 35215 843-21 68017 48217 79318 171
Net margin 6,01%4,59%-12,0%6,31%5,82%6,03%
EPS2 2,801,95-2,781,882,322,58
Dividend per Share2 1,881,880,650,720,750,78
Announcement Date 01/31/201901/30/202002/04/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 44 02143 98955 66557 96561 87061 847
EBITDA1 8 4285 31712 05013 43514 45014 610
Operating profit (EBIT)1 2 1772 2336 1546 8906 7826 862
Operating Margin 4,95%5,08%11,1%11,9%11,0%11,1%
Pre-Tax Profit (EBT)1 442-4 1248 2375 0594 4884 507
Net income1 489-4 0145 6605 0064 4064 437
Net margin 1,11%-9,13%10,2%8,64%7,12%7,17%
EPS2 --0,720,660,720,80
Dividend per Share ------
Announcement Date 10/29/202002/04/202104/29/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 50 08378 37075 38659 71146 37633 169
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,85x1,30x2,80x1,14x0,84x0,61x
Free Cash Flow1 30 07419 20820 82822 48122 75623 031
ROE (Net Profit / Equities) 10,9%8,55%2,84%10,4%11,0%10,5%
Shareholders' equity1 214 376185 320-764 538167 990161 433173 132
ROA (Net Profit / Asset) 5,31%4,10%1,24%4,83%5,31%4,88%
Assets1 439 836386 658-1 752 769362 011335 367372 174
Book Value Per Share2 23,823,7-22,224,026,2
Cash Flow per Share2 6,365,204,375,095,555,74
Capex1 23 01122 97116 58518 92521 74122 477
Capex / Sales 5,92%6,66%9,19%6,83%7,12%7,46%
Announcement Date 01/31/201901/30/202002/04/2021---
1 USD in Million
2 USD
Key data
Capitalization (EUR) 127 513 871 827
Capitalization (USD) 150 886 133 981
Net sales (USD) 180 543 000 000
Number of employees 87 000
Sales / Employee (USD) 2 075 207
Free-Float 99,8%
Free-Float capitalization (EUR) 127 303 414 774
Free-Float capitalization (USD) 150 637 101 851
Avg. Exchange 20 sessions (USD) 204 636 032
Average Daily Capital Traded 0,16%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA