Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. United Kingdom
  4. London Stock Exchange
  5. Rosneft Oil Company
  6. Financials
    ROSN   US67812M2070

ROSNEFT OIL COMPANY

(ROSN)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 65 49776 39253 57970 412--
Entreprise Value (EV)1 109 904125 15994 031117 886116 211115 071
P/E ratio 7,83x6,86x27,9x5,71x5,10x5,42x
Yield 6,52%6,24%1,64%8,47%9,96%9,74%
Capitalization / Revenue 0,52x0,56x0,69x0,63x0,61x0,61x
EV / Revenue 0,88x0,92x1,20x1,06x1,00x1,00x
EV / EBITDA 3,76x3,80x5,73x4,01x3,70x3,76x
Price to Book 1,06x1,34x0,85x0,92x0,87x0,79x
Nbr of stocks (in thousands) 10 598 18010 598 1809 499 7699 499 756--
Reference price (USD) 6,187,215,647,417,417,41
Announcement Date 02/05/201902/19/202002/12/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 125 491135 58178 139110 948115 869115 327
EBITDA1 29 24432 89516 41029 37431 39630 601
Operating profit (EBIT)1 19 56720 5365 13119 61020 56920 217
Operating Margin 15,6%15,1%6,57%17,7%17,8%17,5%
Pre-Tax Profit (EBT)1 12 67915 6892 19917 56318 60816 720
Net income1 8 36311 0641 99513 15414 28613 937
Net margin 6,66%8,16%2,55%11,9%12,3%12,1%
EPS2 0,791,050,201,301,451,37
Dividend per Share2 0,400,450,090,630,740,72
Announcement Date 02/05/201902/19/202002/12/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 18 70620 64423 47028 45429 68029 143
EBITDA1 4 7584 9416 0137 4538 8257 804
Operating profit (EBIT)1 2 0672 0363 2834 8846 1705 133
Operating Margin 11,0%9,86%14,0%17,2%20,8%17,6%
Pre-Tax Profit (EBT)1 -7544 5882 8104 241--
Net income1 -8324 3982 0133 0814 0813 305
Net margin -4,45%21,3%8,58%10,8%13,7%11,3%
EPS2 -0,090,440,210,320,430,35
Dividend per Share ------
Announcement Date 11/13/202002/12/202105/14/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 44 40748 76740 45247 47445 79944 659
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,52x1,48x2,47x1,62x1,46x1,46x
Free Cash Flow1 17 2664 0295 7606 9719 5349 036
ROE (Net Profit / Equities) 21,6%16,5%3,19%17,9%18,0%16,1%
Shareholders' equity1 38 74466 96162 57273 35379 18886 794
ROA (Net Profit / Asset) 6,52%5,42%1,04%6,11%6,82%6,00%
Assets1 128 228204 021192 033215 389209 398232 226
Book Value Per Share2 5,835,386,618,058,559,33
Cash Flow per Share2 2,161,652,402,562,252,33
Capex1 14 25813 43910 63812 49613 48213 798
Capex / Sales 11,4%9,91%13,6%11,3%11,6%12,0%
Announcement Date 02/05/201902/19/202002/12/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 70 412 189 767
Net sales (USD) 78 139 420 000
Number of employees 335 000
Sales / Employee (USD) 233 252
Free-Float 11,8%
Free-Float capitalization (USD) 8 343 831 702
Avg. Exchange 20 sessions (USD) 15 486 544
Average Daily Capital Traded 0,02%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA