Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. United Kingdom
  4. London Stock Exchange
  5. Rosneft Oil Company
  6. Financials
    ROSN   US67812M2070

ROSNEFT OIL COMPANY

(ROSN)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 65 49776 39253 57963 40163 401-
Enterprise Value (EV)1 109 904125 15994 031107 559107 691104 143
P/E ratio 7,83x6,86x27,9x4,33x3,73x3,68x
Yield 6,52%6,24%-9,65%13,0%13,1%
Capitalization / Revenue 0,52x0,56x0,69x0,53x0,48x0,48x
EV / Revenue 0,88x0,92x1,20x0,90x0,82x0,79x
EV / EBITDA 3,76x3,80x5,73x3,38x2,97x2,87x
Price to Book 1,06x1,34x0,85x0,80x0,74x0,68x
Nbr of stocks (in thousands) 10 598 18010 598 1809 499 7699 499 7569 499 756-
Reference price (USD) 6,187,215,646,676,676,67
Announcement Date 02/05/201902/19/202002/12/2021---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 125 491135 58178 139119 571131 734132 375
EBITDA1 29 24432 89516 41031 81036 32036 233
Operating profit (EBIT)1 19 56720 5365 13121 93925 79425 840
Operating Margin 15,6%15,1%6,57%18,3%19,6%19,5%
Pre-Tax Profit (EBT)1 12 67915 6892 19919 30321 85021 791
Net income1 8 36311 0641 99514 65017 45417 809
Net margin 6,66%8,16%2,55%12,3%13,2%13,5%
EPS2 0,791,050,201,541,791,81
Dividend per Share2 0,400,45-0,640,870,88
Announcement Date 02/05/201902/19/202002/12/2021---
1 USD in Million
2 USD
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 23 47029 44531 82735 11230 69735 708
EBITDA1 6 0137 7598 7529 5758 7359 706
Operating profit (EBIT)1 3 2834 9875 8306 8006 1317 359
Operating Margin 14,0%16,9%18,3%19,4%20,0%20,6%
Pre-Tax Profit (EBT) 2 8104 4305 679---
Net income1 2 0133 1664 3086 1364 4355 454
Net margin 8,58%10,8%13,5%17,5%14,4%15,3%
EPS2 0,210,340,450,650,470,57
Dividend per Share ------
Announcement Date 05/14/202108/13/202111/12/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 44 40748 76740 45244 15844 29040 742
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,52x1,48x2,47x1,39x1,22x1,12x
Free Cash Flow1 17 2664 0295 76011 55613 06912 439
ROE (Net Profit / Equities) 21,6%16,5%3,19%20,2%20,9%19,0%
Shareholders' equity1 38 74466 96162 57272 65983 41093 644
ROA (Net Profit / Asset) 6,52%5,42%1,04%6,60%7,25%6,95%
Assets1 128 228204 021192 033221 974240 748256 243
Book Value Per Share2 5,835,386,618,348,999,76
Cash Flow per Share2 2,161,652,402,903,172,72
Capex1 14 25813 43910 63812 98515 38415 795
Capex / Sales 11,4%9,91%13,6%10,9%11,7%11,9%
Announcement Date 02/05/201902/19/202002/12/2021---
1 USD in Million
2 USD
Previous periodNext period
Key data
Capitalization (USD) 63 401 370 008
Net sales (USD) 78 139 420 000
Number of employees 335 000
Sales / Employee (USD) 233 252
Free-Float 11,8%
Free-Float capitalization (USD) 7 513 050 833
Avg. Exchange 20 sessions (USD) 12 009 963
Average Daily Capital Traded 0,02%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA