Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

REXFORD INDUSTRIAL REALTY, INC.

(REXR)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 2 7285 0566 39811 323--
Entreprise Value (EV)1 3 3055 8357 43811 98312 19412 300
P/E ratio 71,9x97,2x96,3x103x103x90,8x
Yield 2,17%1,62%1,75%1,28%1,39%1,50%
Capitalization / Revenue 12,8x18,9x19,4x25,3x19,5x16,9x
EV / Revenue 15,6x21,8x22,5x26,8x21,0x18,3x
EV / EBITDA 24,4x33,6x34,8x40,5x32,0x27,5x
Price to Book 1,52x2,03x1,83x2,39x2,48x2,37x
Nbr of stocks (in thousands) 92 583110 703130 289151 251--
Reference price (USD) 29,545,749,174,974,974,9
Announcement Date 02/12/201902/11/202002/10/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 212267330448581670
EBITDA1 136174214296381447
Operating profit (EBIT)1 55,674,898,4139164205
Operating Margin 26,2%28,0%29,8%31,0%28,3%30,6%
Pre-Tax Profit (EBT)1 47,164,080,910593,296,5
Net income1 36,150,561,396,998,4122
Net margin 17,0%18,9%18,6%21,7%16,9%18,1%
EPS2 0,410,470,510,720,730,82
Dividend per Share2 0,640,740,860,961,041,12
Announcement Date 02/12/201902/11/202002/10/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 99,8104115128137145
EBITDA1 64,769,176,183,188,293,7
Operating profit (EBIT)1 29,632,937,437,532,832,8
Operating Margin 29,6%31,5%32,4%29,2%24,0%22,6%
Pre-Tax Profit (EBT) ------
Net income1 24,920,631,524,622,922,6
Net margin 25,0%19,7%27,3%19,1%16,7%15,7%
EPS2 0,190,150,230,15--
Dividend per Share ------
Announcement Date 04/21/202107/21/202110/20/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 5777791 040660871977
Net Cash position1 ------
Leverage (Debt / EBITDA) 4,25x4,49x4,87x2,23x2,29x2,19x
Free Cash Flow ------
ROE (Net Profit / Equities) 2,25%2,28%2,12%3,39%2,09%2,07%
Shareholders' equity1 1 6082 2162 9012 8634 7105 888
ROA (Net Profit / Asset) 1,48%1,57%1,43%1,71%1,16%0,95%
Assets1 2 4503 2134 2955 6688 46412 822
Book Value Per Share2 19,422,526,831,330,231,6
Cash Flow per Share ------
Capex ------
Capex / Sales ------
Announcement Date 02/12/201902/11/202002/10/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 11 322 682 573
Net sales (USD) 330 135 000
Number of employees 147
Sales / Employee (USD) 2 245 816
Free-Float 97,1%
Free-Float capitalization (USD) 10 996 674 065
Avg. Exchange 20 sessions (USD) 87 052 574
Average Daily Capital Traded 0,77%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA