Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. Qingdao Port International Co., Ltd.
  6. Financials
    6198   CNE100001SG2

QINGDAO PORT INTERNATIONAL CO., LTD.

(6198)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 27 93542 46439 08634 008--
Entreprise Value (EV)2 20 18438 37530 92131 78031 78031 780
P/E ratio 7,71x8,38x6,83x5,20x4,87x4,65x
Yield 8,21%4,05%6,50%6,92%7,39%7,74%
Capitalization / Revenue 2,38x3,49x2,96x2,43x2,33x2,27x
EV / Revenue 1,72x3,15x2,34x2,28x2,18x2,12x
EV / EBITDA 3,69x6,53x4,86x5,88x5,51x5,29x
Price to Book 1,11x1,06x0,79x0,61x0,57x0,53x
Nbr of stocks (in thousands) 6 036 7246 491 1006 491 1006 491 100--
Reference price (CNY) 4,634,944,033,373,373,37
Announcement Date 03/28/201903/26/202003/29/2021---
1 HKD in Million
2 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 11 74112 16413 21913 96914 57114 984
EBITDA1 5 4775 8816 3655 4035 7696 009
Operating profit (EBIT)1 4 7245 1135 5224 4084 7034 871
Operating Margin 40,2%42,0%41,8%31,6%32,3%32,5%
Pre-Tax Profit (EBT) 4 7565 1275 525---
Net income1 3 5933 7903 8424 2004 4894 701
Net margin 30,6%31,2%29,1%30,1%30,8%31,4%
EPS2 0,600,590,590,650,690,72
Dividend per Share2 0,380,200,260,230,250,26
Announcement Date 03/28/201903/26/202003/29/2021---
1 CNY in Million
2 CNY
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 7 7504 0908 1652 2282 2282 228
Leverage (Debt / EBITDA) -1,42x-0,70x-1,28x-0,41x-0,39x-0,37x
Free Cash Flow ------
ROE (Net Profit / Equities) 14,2%13,2%12,1%12,1%11,9%11,6%
Shareholders' equity1 25 25828 66831 67734 67337 58440 670
ROA (Net Profit / Asset) 7,42%7,46%----
Assets1 48 40150 776----
Book Value Per Share2 4,164,685,085,505,946,40
Cash Flow per Share 0,380,46----
Capex1 2 9522 3242 9882 5772 5772 651
Capex / Sales 25,1%19,1%22,6%18,4%17,7%17,7%
Announcement Date 03/28/201903/26/202003/29/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (HKD) 41 104 159 045
Capitalization (USD) 5 284 363 729
Net sales (CNY) 13 219 413 890
Net sales (USD) 2 054 614 184
Number of employees 8 981
Sales / Employee (CNY) 1 471 931
Sales / Employee (USD) 228 773
Free-Float 20,7%
Free-Float capitalization (HKD) 8 516 649 281
Free-Float capitalization (USD) 1 094 903 134
Avg. Exchange 20 sessions (CNY) 8 798 799
Avg. Exchange 20 sessions (USD) 1 367 544
Average Daily Capital Traded 0,02%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA