Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Russia
  4. Moscow Micex - RTS
  5. Public Joint Stock Company Polyus
  6. Financials
    PLZL   RU000A0JNAA8

PUBLIC JOINT STOCK COMPANY POLYUS

(PLZL)
  Report
End-of-day quote. End-of-day quote Moscow Micex - RTS - 09/24
12360 RUB   -1.39%
09/16PUBLIC JOINT STOCK POLYUS : Corporate Presentation. September 2021
PU
09/14PUBLIC JOINT STOCK POLYUS : Quarterly report 2Q 2021
PU
09/02POLYUS : Extends Electricity Supply Deal With RusHydro
MT
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 10 23915 26927 70822 991--
Entreprise Value (EV)2 13 49618 47830 17225 03824 26423 792
P/E ratio -7,92x17,3x10,3x7,54x7,12x
Yield 5,39%-4,97%4,40%5,38%5,61%
Capitalization / Revenue 3,51x3,81x5,54x4,62x4,21x4,26x
EV / Revenue 4,63x4,61x6,04x5,03x4,45x4,41x
EV / EBITDA 7,24x6,89x8,18x7,33x6,40x6,37x
Price to Book 26,9x8,64x11,7x6,61x4,10x3,14x
Nbr of stocks (in thousands) 132 339133 197135 310135 005--
Reference price (USD) 77,4115205170170170
Announcement Date 02/11/201902/11/202002/25/2021---
1 RUB in Million
2 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 2 9154 0054 9984 9795 4565 397
EBITDA1 1 8652 6803 6903 4183 7913 734
Operating profit (EBIT)1 1 5242 2173 0663 0793 4313 350
Operating Margin 52,3%55,4%61,3%61,8%62,9%62,1%
Pre-Tax Profit (EBT)1 5512 3772 0622 8553 4863 329
Net income1 4741 9441 6462 3402 8262 751
Net margin 16,3%48,5%32,9%47,0%51,8%51,0%
EPS2 -14,511,916,522,623,9
Dividend per Share2 4,17-10,27,499,179,56
Announcement Date 02/11/201902/11/202002/25/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 1 5151 0281 2451 3611 2991 231
EBITDA1 1 138739899922794754
Operating profit (EBIT)1 935612753837790780
Operating Margin 61,7%59,5%60,5%61,5%60,9%63,4%
Pre-Tax Profit (EBT)1 -537776786705615
Net income1 -449643633538509
Net margin -43,7%51,6%46,5%41,4%41,4%
EPS2 ---4,643,70-
Dividend per Share ------
Announcement Date 02/25/202105/27/202108/24/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 3 2563 2092 4642 0471 274802
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,75x1,20x0,67x0,60x0,34x0,21x
Free Cash Flow1 6061 3972 2461 8611 8222 257
ROE (Net Profit / Equities) 305%181%112%76,2%55,6%40,7%
Shareholders' equity1 1551 0731 4703 0735 0796 760
ROA (Net Profit / Asset) 22,2%26,6%21,1%28,5%27,2%26,3%
Assets1 2 1327 3097 8118 21210 38610 456
Book Value Per Share2 2,8813,317,525,841,654,3
Cash Flow per Share2 10,516,622,620,926,528,3
Capex1 8128108001 2091 1991 181
Capex / Sales 27,9%20,2%16,0%24,3%22,0%21,9%
Announcement Date 02/11/201902/11/202002/25/2021---
1 USD in Million
2 USD
Key data
Capitalization (RUB) 1 668 661 800 000
Capitalization (USD) 22 899 537 251
Net sales (USD) 4 998 000 000
Free-Float 22,4%
Free-Float capitalization (RUB) 374 063 465 273
Free-Float capitalization (USD) 5 133 383 084
Avg. Exchange 20 sessions (USD) 1 709 820 600
Average Daily Capital Traded 0,10%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA