Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Russia
  4. Moscow Micex - RTS
  5. Public Joint Stock Company Rostelecom
  6. Financials
    RTKM   RU0008943394

PUBLIC JOINT STOCK COMPANY ROSTELECOM

(RTKM)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 162 495178 137293 459307 689--
Entreprise Value (EV)1 349 207420 827655 703752 297726 606714 022
P/E ratio 12,0x12,6x13,2x8,73x7,36x6,11x
Yield -6,38%5,17%6,32%7,66%8,30%
Capitalization / Revenue 0,51x0,53x0,54x0,53x0,50x0,47x
EV / Revenue 1,09x1,25x1,20x1,31x1,18x1,09x
EV / EBITDA 3,46x3,95x3,38x3,55x3,21x2,94x
Price to Book 0,69x0,67x1,72x1,29x1,15x1,01x
Nbr of stocks (in thousands) 2 248 9712 288 4163 050 4843 353 318--
Reference price (RUB) 73,178,496,792,192,192,1
Announcement Date 03/12/201903/03/202003/09/2021---
1 RUB in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 320 239337 421546 889576 036613 292656 740
EBITDA1 100 900106 526194 050212 005226 288242 873
Operating profit (EBIT)1 35 80033 85268 96581 99489 022100 061
Operating Margin 11,2%10,0%12,6%14,2%14,5%15,2%
Pre-Tax Profit (EBT)1 19 43918 52134 00747 88354 10065 974
Net income1 14 15414 77723 31135 52341 66951 031
Net margin 4,42%4,38%4,26%6,17%6,79%7,77%
EPS2 6,096,237,3210,612,515,1
Dividend per Share2 -5,005,005,827,057,64
Announcement Date 03/12/201903/03/202003/09/2021---
1 RUB in Million
2 RUB
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 163 009131 958138 589146 650167 656139 105
EBITDA 44 49155 43755 938---
Operating profit (EBIT)1 8 37422 67221 79825 95012 200-
Operating Margin 5,14%17,2%15,7%17,7%7,28%-
Pre-Tax Profit (EBT)1 -1 452-14 21416 150541-
Net income1 -3 33411 59410 74113 650-3 453-
Net margin -2,05%8,79%7,75%9,31%-2,06%-
EPS2 -1,28-3,164,07-1,03-
Dividend per Share ------
Announcement Date 03/09/202105/13/202108/05/2021---
1 RUB in Million
2 RUB
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 186 712242 690362 244444 608418 917406 333
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,85x2,28x1,87x2,10x1,85x1,67x
Free Cash Flow1 14 75122 80022 65920 98029 42039 672
ROE (Net Profit / Equities) 5,74%5,86%12,0%16,7%16,8%18,3%
Shareholders' equity1 246 572252 339194 808212 635248 374278 481
ROA (Net Profit / Asset) 2,35%2,15%2,48%3,79%3,75%4,47%
Assets1 603 505687 302941 828936 2881 112 6531 142 778
Book Value Per Share2 10611756,171,480,191,1
Cash Flow per Share2 33,241,942,946,853,258,0
Capex1 73 179100 513135 987134 601143 027143 808
Capex / Sales 22,9%29,8%24,9%23,4%23,3%21,9%
Announcement Date 03/12/201903/03/202003/09/2021---
1 RUB in Million
2 RUB
Key data
Capitalization (RUB) 307 688 564 016
Capitalization (USD) 4 222 500 769
Net sales (RUB) 546 889 000 000
Net sales (USD) 7 535 036 642
Number of employees 133 700
Sales / Employee (RUB) 4 090 419
Sales / Employee (USD) 56 358
Free-Float 31,4%
Free-Float capitalization (RUB) 96 505 874 917
Free-Float capitalization (USD) 1 324 378 539
Avg. Exchange 20 sessions (RUB) 187 492 467
Avg. Exchange 20 sessions (USD) 2 583 271
Average Daily Capital Traded 0,06%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA