Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Indonesia
  4. INDONESIA STOCK EXCHANGE
  5. PT United Tractors Tbk
  6. Financials
    UNTR   ID1000058407

PT UNITED TRACTORS TBK

(UNTR)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 102 019 19680 291 15999 221 59584 674 068--
Entreprise Value (EV)2 98 88782 29191 20470 07363 12357 553
P/E ratio 9,17x7,10x16,5x8,11x7,26x7,41x
Yield 3,57%-0,64%4,34%5,65%5,64%
Capitalization / Revenue 1,21x0,95x1,64x1,14x1,06x1,03x
EV / Revenue 1,17x0,97x1,51x0,95x0,79x0,70x
EV / EBITDA 4,53x3,28x5,00x3,27x2,84x2,69x
Price to Book 1,90x1,38x1,65x1,24x1,13x1,03x
Nbr of stocks (in thousands) 3 730 1353 730 1353 730 1353 730 135--
Reference price (IDR) 27 35021 52526 60022 70022 70022 700
Announcement Date 02/26/201902/27/202002/24/2021---
1 IDR in Million
2 IDR in Billions
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 84 62584 43060 34774 06079 73382 180
EBITDA1 21 81125 12318 24021 43222 26321 423
Operating profit (EBIT)1 16 77016 6058 29413 70215 00814 450
Operating Margin 19,8%19,7%13,7%18,5%18,8%17,6%
Pre-Tax Profit (EBT)1 15 70915 4777 01113 48115 03914 942
Net income1 11 12611 3126 00310 45411 55711 567
Net margin 13,1%13,4%9,95%14,1%14,5%14,1%
EPS2 2 9833 0331 6092 7973 1293 062
Dividend per Share2 976-1719851 2831 280
Announcement Date 02/26/201902/27/202002/24/2021---
1 IDR in Billions
2 IDR
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q2 2020 S1 2020 Q3 2020 Q4 2021 Q1 2021 Q3
Net sales1 14 87833 19213 27513 88017 89820 512
EBITDA 4 612-4 012---
Operating profit (EBIT)1 2 1075 3051 782-2 5424 279
Operating Margin 14,2%16,0%13,4%-14,2%20,9%
Pre-Tax Profit (EBT) 2 4084 995----
Net income1 2 2384 0611 277665-3 302
Net margin 15,0%12,2%9,62%4,79%-16,1%
EPS2 600-342178500885
Dividend per Share ------
Announcement Date 07/29/202007/29/202010/26/202002/24/202104/21/202110/28/2021
1 IDR in Billions
2 IDR
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 -2 000----
Net Cash position1 3 132-8 01714 60121 55127 121
Leverage (Debt / EBITDA) -0,14x0,08x-0,44x-0,68x-0,97x-1,27x
Free Cash Flow2 8 631 313214 68115 678 80412 736 69611 406 97413 596 476
ROE (Net Profit / Equities) 22,4%20,2%10,1%16,2%15,9%14,5%
Shareholders' equity1 49 57155 99659 24964 36172 79279 564
ROA (Net Profit / Asset) 11,2%9,92%5,68%9,80%9,59%9,36%
Assets1 99 271113 997105 757106 700120 546123 582
Book Value Per Share3 14 41815 60616 16218 24220 15722 016
Cash Flow per Share3 5 0832 5304 9754 5374 7114 665
Capex1 10 3289 2212 8785 2516 5786 154
Capex / Sales 12,2%10,9%4,77%7,09%8,25%7,49%
Announcement Date 02/26/201902/27/202002/24/2021---
1 IDR in Billions
2 IDR in Million
3 IDR
Key data
Capitalization (IDR) 84 674 067 587 200
Capitalization (USD) 5 862 637 097
Net sales (IDR) 60 346 784 000 000
Net sales (USD) 4 163 928 096
Number of employees 28 378
Sales / Employee (IDR) 2 126 534 076
Sales / Employee (USD) 146 731
Free-Float 40,5%
Free-Float capitalization (IDR) 34 292 603 140 100
Free-Float capitalization (USD) 2 374 340 728
Avg. Exchange 20 sessions (IDR) 100 983 378 900
Avg. Exchange 20 sessions (USD) 6 967 853
Average Daily Capital Traded 0%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA