Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Indonesia
  4. INDONESIA STOCK EXCHANGE
  5. PT Japfa Comfeed Indonesia Tbk
  6. Financials
    JPFA   ID1000126907

PT JAPFA COMFEED INDONESIA TBK

(JPFA)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 25 191 93117 988 99317 078 51720 393 64220 393 642-
Enterprise Value (EV)2 31 04225 67523 66127 37827 37327 395
P/E ratio 11,5x10,2x18,5x10,3x9,35x9,14x
Yield 2,33%-2,73%2,04%3,46%3,79%
Capitalization / Revenue 0,74x0,49x0,46x0,48x0,45x0,41x
EV / Revenue 0,91x0,70x0,64x0,64x0,60x0,56x
EV / EBITDA 6,73x6,36x6,24x6,36x5,51x5,03x
Price to Book 2,55x1,67x1,60x1,63x1,46x1,33x
Nbr of stocks (in thousands) 11 717 17711 719 21411 657 69111 620 30911 620 309-
Reference price (IDR) 2 1501 5351 4651 7551 7551 755
Announcement Date 02/28/201902/28/202002/28/2021---
1 IDR in Million
2 IDR in Billions
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 34 01336 74336 96542 66745 75049 260
EBITDA1 4 6144 0363 7904 3044 9705 451
Operating profit (EBIT)1 3 8443 1502 6353 3963 8894 126
Operating Margin 11,3%8,57%7,13%7,96%8,50%8,38%
Pre-Tax Profit (EBT)1 3 0902 5731 6792 8303 1613 246
Net income1 2 1681 7659171 9782 1872 239
Net margin 6,37%4,80%2,48%4,64%4,78%4,54%
EPS2 18715179,0170188192
Dividend per Share2 50,0-40,035,860,766,5
Announcement Date 02/28/201902/28/202002/28/2021---
1 IDR in Billions
2 IDR
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2018 S1 2019 Q2 2019 Q3
Net sales1 16 7049 6788 935
EBITDA1 -1 153757
Operating profit (EBIT)1 --532
Operating Margin --5,96%
Pre-Tax Profit (EBT) ---
Net income -519-
Net margin -5,36%-
EPS 97,0--
Dividend per Share ---
Announcement Date 07/29/201807/29/201910/29/2019
1 IDR in Billions
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 5 8507 6866 5826 9856 9797 001
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,27x1,90x1,74x1,62x1,40x1,28x
Free Cash Flow -294 585-1 201 0082 484 571---
ROE (Net Profit / Equities) 24,5%17,3%8,37%16,2%16,1%15,9%
Shareholders' equity1 8 85210 19210 94912 24613 57614 039
ROA (Net Profit / Asset) 10,1%7,32%3,49%6,81%7,08%7,09%
Assets1 21 49924 11426 30129 03130 88331 596
Book Value Per Share2 8429199141 0741 2041 318
Cash Flow per Share2 159160351274302339
Capex1 2 1353 0811 6151 7991 8061 903
Capex / Sales 6,28%8,38%4,37%4,22%3,95%3,86%
Announcement Date 02/28/201902/28/202002/28/2021---
1 IDR in Billions
2 IDR
Previous periodNext period
Key data
Capitalization (IDR) 20 393 641 770 255
Capitalization (USD) 1 425 431 032
Net sales (IDR) 36 964 948 000 000
Net sales (USD) 2 587 546 360
Number of employees 30 754
Sales / Employee (IDR) 1 201 955 778
Sales / Employee (USD) 84 137
Avg. Exchange 20 sessions (IDR) 26 336 289 915
Avg. Exchange 20 sessions (USD) 1 843 540
Average Daily Capital Traded 0%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA