Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. Power Assets Holdings Limited
  6. Financials
    6   HK0006000050

POWER ASSETS HOLDINGS LIMITED

(6)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 116 317121 65389 639100 737--
Entreprise Value (EV)1 114 525120 10187 85499 60399 79099 993
P/E ratio 15,2x17,1x14,6x15,8x14,8x15,0x
Yield 5,14%4,91%6,69%5,97%5,99%6,03%
Capitalization / Revenue 74,8x90,2x70,6x77,4x75,3x74,3x
EV / Revenue 73,6x89,1x69,2x76,6x74,6x73,7x
EV / EBITDA 92,1x68,2x74,5x90,4x88,4x87,1x
Price to Book 1,39x1,42x1,06x1,19x1,18x1,17x
Nbr of stocks (in thousands) 2 134 2622 134 2622 134 2622 134 262--
Reference price (HKD) 54,557,042,047,247,247,2
Announcement Date 03/20/201903/18/202003/17/2021---
1 HKD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 1 5551 3481 2701 3011 3381 357
EBITDA1 1 2441 7621 1791 1011 1291 148
Operating profit (EBIT)1 1 2431 1781 1751 2551 3031 339
Operating Margin 79,9%87,4%92,5%96,4%97,4%98,7%
Pre-Tax Profit (EBT)1 7 6907 1746 2006 5016 9836 833
Net income1 7 6367 1316 1326 5026 9356 851
Net margin 491%529%483%500%518%505%
EPS2 3,583,342,872,993,193,15
Dividend per Share2 2,802,802,812,822,832,85
Announcement Date 03/20/201903/18/202003/17/2021---
1 HKD in Million
2 HKD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2016 S2 2017 S1 2017 S2
Net sales1 659631789
EBITDA ---
Operating profit (EBIT) ---
Operating Margin ---
Pre-Tax Profit (EBT) ---
Net income -4 024-
Net margin -638%-
EPS2 1,381,892,01
Dividend per Share ---
Announcement Date 03/21/201707/20/201703/16/2018
1 HKD in Million
2 HKD
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 1 7921 5521 7851 134947744
Leverage (Debt / EBITDA) -1,44x-0,88x-1,51x-1,03x-0,84x-0,65x
Free Cash Flow1 2 5541 8499601 1571 2391 264
ROE (Net Profit / Equities) 8,53%8,44%7,20%7,54%7,97%7,83%
Shareholders' equity1 89 51984 52585 12986 25987 06787 547
ROA (Net Profit / Asset) 7,70%7,71%6,55%6,79%7,34%7,28%
Assets1 99 16992 50393 56195 73694 50494 105
Book Value Per Share2 39,240,139,739,840,140,3
Cash Flow per Share2 1,200,870,452,332,482,48
Capex1 1,00-2,00---
Capex / Sales 0,06%-0,16%---
Announcement Date 03/20/201903/18/202003/17/2021---
1 HKD in Million
2 HKD
Key data
Capitalization (HKD) 100 737 150 068
Capitalization (USD) 12 920 319 884
Net sales (HKD) 1 270 000 000
Net sales (USD) 162 874 960
Number of employees 13
Sales / Employee (HKD) 97 692 308
Sales / Employee (USD) 12 528 843
Free-Float 64,0%
Free-Float capitalization (HKD) 64 510 978 543
Free-Float capitalization (USD) 8 274 032 750
Avg. Exchange 20 sessions (HKD) 108 044 670
Avg. Exchange 20 sessions (USD) 13 856 513
Average Daily Capital Traded 0,11%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA