Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

PLAINS GP HOLDINGS, L.P.

(PAGP)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 3 1993 4491 5872 277--
Entreprise Value (EV)1 12 33912 63611 80011 55010 96810 513
P/E ratio 9,53x9,67x-2,76x34,2x14,8x13,3x
Yield 5,97%7,28%8,52%6,14%6,29%6,53%
Capitalization / Revenue 0,09x0,10x0,07x0,07x0,06x0,07x
EV / Revenue 0,36x0,38x0,51x0,34x0,29x0,30x
EV / EBITDA 4,42x4,89x4,61x5,39x4,72x4,37x
Price to Book 1,74x1,60x1,10x1,57x1,45x1,35x
Nbr of stocks (in thousands) 159 161182 006187 786194 124--
Reference price (USD) 20,119,08,4511,711,711,7
Announcement Date 02/05/201902/04/202002/09/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 34 05533 66923 29034 20237 34434 687
EBITDA1 2 7932 5842 5602 1442 3222 407
Operating profit (EBIT)1 2 2721 980-2 3839541 2951 362
Operating Margin 6,67%5,88%-10,2%2,79%3,47%3,93%
Pre-Tax Profit (EBT)1 2 4092 238-2 6078901 2221 430
Net income1 334331-56854,8153171
Net margin 0,98%0,98%-2,44%0,16%0,41%0,49%
EPS2 2,111,96-3,060,340,790,88
Dividend per Share2 1,201,380,720,720,740,77
Announcement Date 02/05/201902/04/202002/09/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 5 9638 3839 9308 9099 18810 217
EBITDA1 559546579515573570
Operating profit (EBIT)1 -67,0524-239234298299
Operating Margin -1,12%6,25%-2,41%2,63%3,25%2,92%
Pre-Tax Profit (EBT)1 -53,0445-229197288302
Net income1 -20,070,0-69,026,339,837,2
Net margin -0,34%0,84%-0,69%0,29%0,43%0,36%
EPS2 -0,110,36-0,350,140,190,19
Dividend per Share ------
Announcement Date 02/09/202105/04/202108/03/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 9 1409 18710 2139 2738 6918 236
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,27x3,56x3,99x4,33x3,74x3,42x
Free Cash Flow1 9701 3197721 2021 3021 838
ROE (Net Profit / Equities) 18,9%16,5%-31,4%10,1%11,0%11,9%
Shareholders' equity1 1 7712 0011 8095441 3871 433
ROA (Net Profit / Asset) 1,25%1,17%-2,03%0,50%0,60%0,70%
Assets1 26 80628 40027 96010 96525 52024 395
Book Value Per Share2 11,611,87,667,458,098,71
Cash Flow per Share2 9,23-6,158,8710,310,9
Capex1 1 6341 181738506428448
Capex / Sales 4,80%3,51%3,17%1,48%1,15%1,29%
Announcement Date 02/05/201902/04/202002/09/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 2 277 072 983
Net sales (USD) 23 290 000 000
Free-Float 23,9%
Free-Float capitalization (USD) 543 421 775
Avg. Exchange 20 sessions (USD) 27 931 028
Average Daily Capital Traded 1,23%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA