Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Russia
  4. Moscow Micex - RTS
  5. PJSC Lukoil
  6. Financials
    LKOH   RU0009024277

PJSC LUKOIL

(LKOH)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 50 02064 99845 35558 295--
Entreprise Value (EV)2 50 66565 51549 64056 79656 50855 834
P/E ratio 5,45x7,65x229x6,75x7,01x7,97x
Yield 5,31%5,37%-8,87%12,0%11,4%
Capitalization / Revenue 0,41x0,60x0,59x0,52x0,51x0,53x
EV / Revenue 0,42x0,60x0,65x0,50x0,50x0,51x
EV / EBITDA 2,99x3,81x5,34x3,27x3,32x3,38x
Price to Book 0,81x1,18x0,81x0,94x0,92x0,87x
Nbr of stocks (in thousands) 698 482652 881652 499652 499--
Reference price (USD) 71,699,669,589,389,389,3
Announcement Date 03/04/201903/10/202003/10/2021---
1 RUB in Million
2 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 122 041109 10676 229112 584113 256109 239
EBITDA1 16 93017 2019 28817 35517 00916 517
Operating profit (EBIT)1 11 72011 4253 80711 83410 87910 386
Operating Margin 9,60%10,5%4,99%10,5%9,61%9,51%
Pre-Tax Profit (EBT)1 11 74011 0391 33511 06310 3619 732
Net income1 9 4038 6362059 0838 7708 360
Net margin 7,71%7,92%0,27%8,07%7,74%7,65%
EPS2 13,113,00,3013,212,711,2
Dividend per Share2 3,815,34-7,9210,710,2
Announcement Date 03/04/201903/10/202003/10/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 20 68625 54129 68127 10624 95023 593
EBITDA1 2 5634 2794 5814 8484 2744 651
Operating profit (EBIT)1 1 3392 7313 1453 3322 7463 136
Operating Margin 6,47%10,7%10,6%12,3%11,0%13,3%
Pre-Tax Profit (EBT) 8222 7083 100---
Net income1 3982 1432 5582 6842 2042 540
Net margin 1,92%8,39%8,62%9,90%8,83%10,8%
EPS ------
Dividend per Share ------
Announcement Date 03/10/202105/26/202108/27/2021---
1 USD in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 6455184 285---
Net Cash position1 ---1 4991 7882 461
Leverage (Debt / EBITDA) 0,04x0,03x0,46x-0,09x-0,11x-0,15x
Free Cash Flow1 8 4519 7663 8147 3648 5768 199
ROE (Net Profit / Equities) 16,4%15,9%0,38%15,4%13,6%12,6%
Shareholders' equity1 57 32054 16954 70058 98164 52666 527
ROA (Net Profit / Asset) 11,3%11,0%0,25%11,0%10,9%10,0%
Assets1 83 21578 77880 75782 47780 22183 510
Book Value Per Share2 88,884,585,795,297,5102
Cash Flow per Share2 21,423,415,520,520,920,1
Capex1 6 8746 2616 7356 6256 9477 060
Capex / Sales 5,63%5,74%8,83%5,88%6,13%6,46%
Announcement Date 03/04/201903/10/202003/10/2021---
1 USD in Million
2 USD
Key data
Capitalization (RUB) 4 282 023 125 625
Capitalization (USD) 58 321 583 168
Net sales (USD) 76 228 928 120
Number of employees 101 374
Sales / Employee (USD) 751 957
Free-Float 55,3%
Free-Float capitalization (RUB) 2 366 604 863 616
Free-Float capitalization (USD) 32 233 394 900
Avg. Exchange 20 sessions (USD) 7 028 693 438
Average Daily Capital Traded 0,2%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA