Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

PHILIP MORRIS INTERNATIONAL, INC.

(PM)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 103 780132 389128 930135 242--
Entreprise Value (EV)1 128 946156 573153 186159 360159 354159 026
P/E ratio 13,1x18,5x16,0x14,8x13,3x12,2x
Yield 6,83%5,43%5,73%5,63%5,93%6,32%
Capitalization / Revenue 3,50x4,44x4,49x4,33x4,16x3,94x
EV / Revenue 4,35x5,25x5,34x5,10x4,90x4,63x
EV / EBITDA 10,4x12,3x12,1x11,0x10,3x9,56x
Price to Book -8,33x-11,4x-10,3x-11,5x-11,1x-11,2x
Nbr of stocks (in thousands) 1 554 5241 555 8751 557 3161 556 828--
Reference price (USD) 66,885,182,886,986,986,9
Announcement Date 02/07/201902/06/202002/04/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 29 62529 80528 69431 24032 49134 334
EBITDA1 12 36612 72412 67914 43715 41116 643
Operating profit (EBIT)1 11 37711 76011 69813 49614 35715 622
Operating Margin 38,4%39,5%40,8%43,2%44,2%45,5%
Pre-Tax Profit (EBT)1 10 6719 87210 95312 46813 61814 671
Net income1 7 9117 1858 0569 21910 05610 855
Net margin 26,7%24,1%28,1%29,5%31,0%31,6%
EPS2 5,084,615,165,866,537,13
Dividend per Share2 4,564,624,744,895,155,49
Announcement Date 02/07/201902/06/202002/04/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 7 5857 5948 1227 8297 6637 828
EBITDA1 3 7373 6933 7843 3123 6173 667
Operating profit (EBIT)1 3 4923 4543 5493 0053 4173 490
Operating Margin 46,0%45,5%43,7%38,4%44,6%44,6%
Pre-Tax Profit (EBT)1 3 2492 9413 2742 9093 4193 468
Net income1 2 4182 1722 4262 0962 4782 533
Net margin 31,9%28,6%29,9%26,8%32,3%32,4%
EPS2 1,551,391,551,351,591,63
Dividend per Share ------
Announcement Date 04/20/202107/20/202110/19/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 25 16624 18424 25624 11924 11223 785
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,04x1,90x1,91x1,67x1,56x1,43x
Free Cash Flow1 8 0429 2389 2109 79310 77711 358
ROE (Net Profit / Equities) ----74,8%-83,2%-87,3%
Shareholders' equity1 ----12 325-12 087-12 434
ROA (Net Profit / Asset) 19,1%17,4%18,4%20,6%22,5%24,4%
Assets1 41 38441 34143 84544 81244 65944 442
Book Value Per Share2 -8,01-7,45-8,07-7,58-7,85-7,78
Cash Flow per Share2 6,246,486,306,727,458,06
Capex1 1 436852602790887851
Capex / Sales 4,85%2,86%2,10%2,53%2,73%2,48%
Announcement Date 02/07/201902/06/202002/04/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 135 241 620 561
Net sales (USD) 28 694 000 000
Number of employees 71 000
Sales / Employee (USD) 404 141
Free-Float 73,7%
Free-Float capitalization (USD) 99 666 779 794
Avg. Exchange 20 sessions (USD) 423 369 498
Average Daily Capital Traded 0,31%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA