Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

OTIS WORLDWIDE CORPORATION

(OTIS)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2020 2021 2022 2023
Capitalization1 29 26235 948--
Entreprise Value (EV)1 33 44339 92639 68239 257
P/E ratio 32,5x29,3x26,5x24,3x
Yield 0,89%1,16%1,38%1,49%
Capitalization / Revenue 2,29x2,52x2,43x2,34x
EV / Revenue 2,62x2,80x2,68x2,55x
EV / EBITDA 15,8x16,8x15,8x14,7x
Price to Book -7,64x-10,9x-13,1x-16,9x
Nbr of stocks (in thousands) 433 195426 779--
Reference price (USD) 67,684,284,284,2
Announcement Date 02/01/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2020 2021 2022 2023
Net sales1 12 75614 24014 78515 394
EBITDA1 2 1102 3742 5192 674
Operating profit (EBIT)1 1 9192 1782 3152 465
Operating Margin 15,0%15,3%15,7%16,0%
Pre-Tax Profit (EBT)1 1 5111 9812 1542 296
Net income1 9061 2391 3621 465
Net margin 7,10%8,70%9,21%9,51%
EPS2 2,082,873,183,46
Dividend per Share2 0,600,971,161,26
Announcement Date 02/01/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 3 4933 4083 7013 5563 6153 598
EBITDA1 560584623602591618
Operating profit (EBIT)1 509533572550538567
Operating Margin 14,6%15,6%15,5%15,5%14,9%15,7%
Pre-Tax Profit (EBT)1 397475532507489-
Net income1 251308326306302-
Net margin 7,19%9,04%8,81%8,60%8,35%-
EPS2 0,580,710,760,710,710,77
Dividend per Share ------
Announcement Date 02/01/202104/26/202107/26/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2020 2021 2022 2023
Net Debt1 4 1813 9783 7343 310
Net Cash position1 ----
Leverage (Debt / EBITDA) 1,98x1,68x1,48x1,24x
Free Cash Flow1 1 2971 5521 5721 690
ROE (Net Profit / Equities) ----
Shareholders' equity1 ----
ROA (Net Profit / Asset) 8,88%11,4%12,1%12,4%
Assets1 10 19810 84111 22911 800
Book Value Per Share2 -8,84-7,70-6,45-4,98
Cash Flow per Share2 3,413,663,944,36
Capex1 183170186193
Capex / Sales 1,43%1,19%1,26%1,25%
Announcement Date 02/01/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 35 947 567 037
Net sales (USD) 12 756 000 000
Number of employees 69 000
Sales / Employee (USD) 184 870
Free-Float 98,3%
Free-Float capitalization (USD) 35 330 750 422
Avg. Exchange 20 sessions (USD) 234 967 583
Average Daily Capital Traded 0,65%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA