Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. Osaka Gas Co., Ltd.
  6. Financials
    9532   JP3180400008

OSAKA GAS CO., LTD.

(9532)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 908 147846 545896 804780 032--
Entreprise Value (EV)1 1 387 150846 5451 502 1991 404 0321 436 0321 274 032
P/E ratio 27,0x20,3x11,1x11,4x10,2x9,82x
Yield 2,29%2,46%2,43%2,93%2,93%2,93%
Capitalization / Revenue 0,66x0,62x0,66x0,55x0,54x0,54x
EV / Revenue 1,01x0,62x1,10x0,99x0,99x0,87x
EV / EBITDA 8,28x4,82x6,60x7,38x6,92x6,00x
Price to Book 0,90x0,85x0,83x0,70x0,67x0,64x
Nbr of stocks (in thousands) 415 818415 788415 765415 795--
Reference price (JPY) 2 1842 0362 1571 8761 8761 876
Announcement Date 04/24/201905/11/202004/27/2021---
1 JPY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 1 371 8631 368 6891 364 1001 417 1291 446 9711 456 557
EBITDA1 167 600175 717227 500190 335207 595212 255
Operating profit (EBIT)1 67 90083 792112 40081 87195 52998 986
Operating Margin 4,95%6,12%8,24%5,78%6,60%6,80%
Pre-Tax Profit (EBT)1 52 06470 449108 73592 720105 760108 200
Net income1 33 60041 78880 80068 52976 68679 414
Net margin 2,45%3,05%5,92%4,84%5,30%5,45%
EPS2 80,8101195165184191
Dividend per Share2 50,050,052,555,055,055,0
Announcement Date 04/24/201905/11/202004/27/2021---
1 JPY in Million
2 JPY
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4
Net sales1 401 217314 353336 068650 421347 325381 542
EBITDA ------
Operating profit (EBIT)1 37 52437 5492 99040 53915 37522 637
Operating Margin 9,35%11,9%0,89%6,23%4,43%5,93%
Pre-Tax Profit (EBT)1 27 15942 1575 23547 39219 90022 722
Net income1 23 18831 5235 27136 7949 5759 177
Net margin 5,78%10,0%1,57%5,66%2,76%2,41%
EPS2 55,975,812,788,527,634,9
Dividend per Share ------
Announcement Date 04/27/202107/29/202110/27/202110/27/2021--
1 JPY in Million
2 JPY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 479 003-605 395624 000656 000494 000
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,86x-2,66x3,28x3,16x2,33x
Free Cash Flow1 -139 076-50 190-62 247-33 151-13 724
ROE (Net Profit / Equities) 3,40%4,20%7,80%6,14%6,48%6,40%
Shareholders' equity1 988 235994 9521 035 8971 116 1011 183 4221 240 848
ROA (Net Profit / Asset) 1,70%4,13%5,74%3,13%2,75%2,70%
Assets1 1 976 4711 012 9541 408 4732 187 0842 788 5712 941 270
Book Value Per Share2 2 4152 3992 6022 6912 8162 944
Cash Flow per Share 305334451---
Capex1 107 200131 010169 607227 500198 000198 000
Capex / Sales 7,81%9,57%12,4%16,1%13,7%13,6%
Announcement Date 04/24/201905/11/202004/27/2021---
1 JPY in Million
2 JPY
Key data
Capitalization (JPY) 780 031 577 584
Capitalization (USD) 6 881 255 316
Net sales (JPY) 1 364 100 000 000
Net sales (USD) 12 023 177 400
Number of employees 20 941
Sales / Employee (JPY) 65 140 156
Sales / Employee (USD) 574 145
Free-Float 96,5%
Free-Float capitalization (JPY) 752 365 685 738
Free-Float capitalization (USD) 6 637 193 318
Avg. Exchange 20 sessions (JPY) 1 709 585 668
Avg. Exchange 20 sessions (USD) 15 068 288
Average Daily Capital Traded 0,2%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA