Log in
Show password
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Dynamic quotes 
  1. Homepage
  2. Equities
  3. France
  4. Euronext Paris
  5. Orange
  6. News
  7. Summary
    ORA   FR0000133308


SummaryMost relevantAll NewsAnalyst Reco.Other languagesPress ReleasesOfficial PublicationsSector newsMarketScreener Strategies

Communiqué : Orange - Financial information at June 30, 2021

07/29/2021 | 01:31am EDT

Press release

Paris, 29 July 2021

Financial information at 30 June 2021

Revenue growth acceleration in Q2 and near stable EBITDAaL

  • Very strong sales momentum across the Group
  • Material impact on net income from accounting recognition of asset impairments in Spain
  • Growth drivers allow the Group to confirm its 2023 objectives

In millions of euros 2Q 2021change
 6M 2021change
Revenues 10,5512.6 %1.7 % 20,8671.5 %0.5 %
EBITDAaL 3,272(0.4)%(1.2)% 5,837(0.4)%(1.3)%
Operating Income     (1,752)nana
Consolidated net income     (2,605) na
eCAPEX (excluding licenses) 2,08533.2 %32.3 % 3,84522.8 %21.9 %
EBITDAaL - eCAPEX 1,187(31.0)%(31.6)% 1,992(27.0)%(27.8)%
Organic cash-flow (telecom activities)     840 229.3 %
  • Revenue up 2.6%1 in Q2 2021:
    • sharp rebound in equipment sales and sustained performance in services
    • outstanding performance in Africa & Middle East at +14.4%
    • Europe excluding Spain +6.1%, decline in Spain limited to -2.7% compared to -7.4% in Q1
    • Enterprise accelerating at +2.3% thanks to revenues from IT and Integration services
    • France slightly lower at -0.7%
  • Excellent commercial performance:
    • 11.2 million convergent customers
    • 10.3 million fiber (FTTH) customers out of 51.8 million connectable households. The FTTH client base rose 28% year on year, driven in particular by France and Poland
    • Close to 1 million 5G customers with 5G offers available in six countries
  • EBITDAaL down slightly by 0.4%, penalized by less co-financing received in France
  • Operating income was -1,752 million euros at 30 June 2021 compared to +2,220 million euros at 30 June 2020 due to goodwill impairments in Spain of 3,702 million euros reflecting the downward revision of the short-term outlook
  • Consolidated net income was -2,605 million euros
  • eCAPEX rose sharply: +33.2% in Q2 2021 after a slowdown in investments in Q2 2020. It was +22.8% in the first half, driven by investments in fiber and in Africa & Middle East, in line with the objectives for 2021
  • Organic cash flow from telecom activities of 840 million euros in H1 2021 (up 585 million euros compared to H1 2020 on a historical basis) despite the strong increase in eCAPEX, tied to the normalization of WCR penalized in 2020 by support measures for partners.

Outlook for 2021

The Group is maintaining its financial objectives for 2021 as announced on 18 February 2021, namely:

  • stable but negative EBITDAaL
  • eCAPEX of 7.6-7.7 billion euros
  • organic cash flow from telecom activities of over 2.2 billion euros
  • net debt/EBITDAaL ratio for telecom activities remaining at around 2x in the medium term.

As a reminder, these targets take into account the allocation of the 2.2 billion-euro tax refund received at the end of 2020 after the French Council of State found in the Group’s favor in a long-running tax dispute, which is intended to generate long-term added value for the Group but will have an impact on objectives in the short term.


Orange will make an interim dividend payment of 0.30 euros in cash on 15 December 2021.
In respect of the 2021 financial year, a dividend of 0.70 euros per share will be proposed to the 2022 Shareholders’ Meeting.

Commenting on the publication of these results, Stéphane Richard, Chairman and Chief Executive Officer of the Orange group, said:

"During the second quarter the Orange Group’s growth accelerated, driven in particular by our outstanding performance in Africa and Middle East. In France our consumer market commercial results bear witness to our resilience and have contributed to the near stabilisation of EBITDAal, in a context of the accelerated transformation of our business model from copper to fiber.

The Enterprise market, whose transformation towards IT & integration services continues, is also experiencing strong momentum thanks to revenues from Cybersecurity, Cloud and Digital & Data. In Spain, where the overall context has worsened obliging us to book a significant impairment to the value of our assets, the new management team has set in motion its strategy to reposition our offers and the commercial performance is positive. 

In line with our Engage 2025 strategic plan, the Group’s vision remains firmly focused on creating long-term value for all of our stakeholders.  Our growth engines – Africa and the Middle East, Europe, the B2B market, cyberdefence, banking and our infrastructure – all have good momentum and we’re beginning to gather the fruits of our investments. This allows us to reiterate with confidence our objectives for 2023."


On 28 July 2021, Orange SA’s Board of Directors reviewed the consolidated half-year financial statements and management report for the period ended 30 June 2021. In accordance with auditing standards, the Group's auditors conducted a limited review of the half-year accounts and verified the information given in the half-year management report.

More detailed information on the Group’s financial results and performance indicators is available on the Orange website https://www.orange.com/en/consolidated-results.

Comments on Group key figures


Orange group revenues were 20.9 billion euros in the first half of 2021, up 1.5% year on year on a comparable basis. Growth was fueled in particular by equipment sales, which were up 18.4%, and IT and integration services, which rose 8.1%. As a result of the partial continuation of travel restrictions, roaming is only picking up slightly.

Customer base growth

There were 11.2 million convergent customers across the Group at 30 June 2021, an increase of 3.4% year on year.

Mobile services had 218.4 million access lines at 30 June 2021, up 5.0% year on year, including 78.8 million contracts, an increase of 4.9% compared to a year ago.

Fixed services totaled 44.8 million access lines at 30 June 2021 (down 0.8% year on year), including 10.8 million very high-speed broadband access lines which continue their strong growth (+27.6% year on year and nearly 512,000 net additions during the quarter). Fixed narrowband access lines were down 13.5% year on year.

Mobile financial services had nearly 1.6 million customers in Europe and 0.6 million customers in Africa.


Group EBITDAaL was 5.84 billion euros in the first half of 2021, down 0.4%. Excluding co-financing, it would have increased, due in particular to savings in overheads and lower trade receivable provisions.

EBITDAaL benefited from excellent performances in Africa & Middle East (+17.0%) and Europe excluding Spain (+4.7%) but was affected by the sharp decline in Spain (-16.2%) and the slight decrease in France, mainly due to lower co-financing received (-2.2%).

EBITDAaL from telecom activities was 5.89 billion euros, down -0.7%.

Operating income

In the first half of the year, Group operating income recorded a loss of 1,752 million euros, compared to a profit of 2,220 million euros on a comparable basis at 30 June 2020.

This decrease is mainly due to the recognition of a goodwill impairment in Spain of 3,702 million euros, following the update by the Group of its strategic plan, which resulted in the review of key operating assumptions and the establishment of new business plans across all Group operating activities. The downward revision of the business plan in Spain reflects an increasingly competitive environment, marked by the decline in average revenue per user and the expected lag in economic recovery due to uncertainties regarding the continuation of the health crisis.

Net income

At 30 June 2021, Orange’s consolidated net income was -2,605 million euros, compared with +1,015 million euros at 30 June 2020, on a historical basis. This change mainly reflects the decrease in operating income.


Group eCAPEX was 3,845 million euros in the first half of 2021, up 22.8% due to the acceleration of investments in networks, particularly in fiber in France and Africa. This remains in line with the Group’s objectives for the full-year 2021.

At 30 June 2021, Orange had 51.8 million households with fiber connectivity worldwide (up 22.4% year on year). The number of connectable households in France was up 35.5% at 26.1 million.

Organic cash flow

Organic cash flow from telecom activities stood at 840 million euros in the first half of 2021, compared to 255 million euros in the first half of 2020, despite the strong increase in eCAPEX. This change is mainly due to the sharp decrease in the variation in working capital requirements compared to the first half of 2020, which was marked in particular by the support measures undertaken by the Group with regard to its partners in France, while the first half of 2020 is gradually getting back to normal.

Changes in asset portfolio

There were no significant changes in the asset portfolio in Q2 2021.

Net financial debt

The Orange group’s net financial debt totaled 25.3 billion euros at 30 June 2021, up by 1,855 million euros compared with 31 December 2020. The change in debt in the first half of 2021 is mainly attributable to the seasonality of activity, the payment of the balance of the 2020 dividend and the increase in the Group’s stake in Orange Belgium.

The ratio of "net financial debt to EBITDAaL for telecom activities" stood at 1.99x at 30 June 2021. This is in line with the objective of a net debt to EBITDAaL ratio for telecom activities of about 2x in the medium term.

Growth drivers

The very good commercial performance this quarter validates the Group’s strategy, which is based on several growth drivers that are now fully functional and have begun to bear fruit.

In addition to its network leadership and the quality of its customer service, which are crucial competitive advantages, Orange has several other drivers of growth and transformation in the Group that will create lasting value:

  • Africa & Middle East, where Orange has built a key growth region over the past twenty years thanks to a value-oriented asset management policy combined with rigorous operational management, which has substantial value creation potential by 2023. In the Africa & Middle East segment, Orange anticipate a compound annual revenue growth rate of around 6% from now to 2023, with double-digit EBITDAaL growth and organic cash flow growth that will be faster than that of EBITDAaL;
  • Orange Business Services & Orange Cyberdefense are continuing their transformation into a “network native digital services company” with IT and integration services now accounting for over 40% of the total revenue of these activities alongside ongoing cost optimization efforts. Orange Business Services will return to sustainable revenue growth and the Group anticipates compound annual growth rate of around 2% in 2022 and 2023, as well as a return to growth in EBITDAaL in 2022 and an acceleration in 2023. For Orange Cyberdefense, the Group is aiming for market-beating double-digit revenue growth, and a medium-term operating margin in line with that of the market and approximately twice the current margin;
  • Europe will remain a solid growth driver despite the current difficulties in Spain thanks to the success of convergent offers and the deployment of very high-speed fixed broadband in the other six countries in the region, where we are targeting a compound annual EBITDAaL growth rate of around 5%. For all our Europe segment countries, including Spain, the Group expects EBITDAaL growth of around 150 million euros over the 2020-2023 period, equivalent to a compound annual growth rate of approximately 2%. In Spain, we expect a return to growth in EBITDAaL in 2023 and in organic cash flow starting in 2022;
  • Orange Bank, whose launch demonstrated the Group’s ability to diversify its activities, has already won the volume challenge with more than two million B2B and B2C customers in Europe and Africa and is also well on track to win the value challenge as well with paid offers accounting for more than 90% of new customers in France and loans granted to more than 60% of customers in Africa. This improvement should continue, enabling the bank to contribute to the Group’s growth toward the end of 2024, when it should reach breakeven;
  • Finally, Group infrastructure assets, first and foremost fixed, which are unrivaled in terms of both their coverage and the value they deliver. Orange, a pioneer in the deployment of fiber, has close to 50 million connectable households in Europe at 30 June 2021 giving it a significant lead over all of its peers. This leading position is based on massive investments with nearly 13 billion euros of gross investments in FTTH in Europe over the last ten years. Our lead in fiber allows us to confirm our commitment to reducing eCAPEX from 2022 and achieving an eCAPEX to consolidated revenue ratio of around 15% by the end of 2023.

Review by operating segment


In millions of euros 2Q 2021change
 6M 2021change
Revenues 4,546(0.7)%(1.0)% 8,950(0.5)%(0.8)%
Retail services 2,6950.4 %0.4 % 5,3830.1 %0.1 %
Convergence 1,1632.9 %2.9 % 2,3172.2 %2.2 %
Mobile Only 5631.2 %0.8 % 1,1220.2 %(0.1)%
Fixed Only 968(2.8)%(2.6)% 1,944(2.3)%(2.1)%
Wholesale 1,434(5.6)%(6.6)% 2,720(4.2)%(5.3)%
Equipment sales 25423.4 %23.4 % 52314.2 %14.2 %
Other revenues 163(2.7)%(2.4)% 3251.9 %2.1 %
EBITDAaL     3,181(2.2)%(3.6)%
EBITDAaL / Revenues     35.5 %(0.6 pt)(1.0 pt)
Operating Income     1,5482.7 %(0.5)%
eCAPEX     2,17131.8 %32.8 %
eCAPEX / Revenues     24.3 %5.9 pt6.1 pt

Excellent commercial performance

Orange France posted a decline in revenue of 0.7% in Q2 2021. Excluding the base effect of the co-financing received, revenue would have increased.

Revenue from retail services grew 0.4% due to the very good commercial performance at the same time from fiber, mobile and convergent services. Excluding STN, revenue from retail services was up 2.6% year on year and accelerated compared to the first quarter.

Equipment sales rose strongly, benefiting from the reopening of Orange stores, the appeal of 5G and the effect of the comparable basis being against a 2Q in 2020 penalized by the first lockdown.

Revenue from wholesale services was down, mainly due to lower volumes of co-financing received from third-party operators.

On a commercial level, convergent ARPO continued to grow, rising 0.50 euros year on year, despite the drop in roaming and content-related revenue.

With +142,000 net additions during the quarter, mobile contracts (excluding M2M) delivered an excellent performance.

Fiber continued to post very good commercial results with +353,000 net additions during the quarter. Over one year, Orange recorded nearly 1.5 million new FTTH customers, a 39.5% increase.

EBITDAaL for the first half of 2021 was down 2.2%, penalized mainly by a reduction in co-financing received.


In millions of euros 2Q 2021change
 6M 2021change
Revenues 2,5811.8 %1.5 % 5,164(0.3)%(1.2)%
Retail services 1,724(2.1)%(2.3)%-3,451(3.3)%(4.0)%
Convergence 672(1.4)%(1.5)%-1,337(2.5)%(2.9)%
Mobile Only 715(3.6)%(3.9)%-1,434(5.3)%(6.0)%
Fixed Only 256(3.4)%(3.7)%-522(3.3)%(4.5)%
IT & Integration services 8111.0 %10.5 %-1589.4 %7.2 %
Wholesale 472(0.2)%(0.4)%-926(2.0)%(2.8)%
Equipment sales 34926.8 %24.9 %-71820.0 %17.5 %
Other revenues 3642.1 %41.5 %-700.9 %(0.6)%
EBITDAaL     1,359(5.9)%(6.8)%
EBITDAaL / Revenues     26.3 %(1.6 pt)(1.6 pt)
Operating Income     (3,584)nana
eCAPEX     87015.2 %14.4 %
eCAPEX / Revenues     16.8 %2.3 pt2.3 pt

Contrasting situation with a continued decline in Spain and a good performance in Other European countries

Revenue in Europe (including Spain, Poland, Belgium and Luxembourg, Romania, Slovakia and Moldova) was up again in Q2 2021, thanks to the very good performance delivered by all countries in the region, excluding Spain. Revenue in other European countries was up 6.1% with excellent performances delivered in Belgium & Luxembourg and in Central Europe, both of which rose 7.5%. Spain posted a limited decline of 2.7%.

Retail services remained down due to Spain but with strong growth in other countries. Equipment sales experienced a very strong rebound. Wholesale services were virtually stable.

The Europe region achieved very good commercial performances in Q2 2021 with +90,000 net mobile contract additions excluding M2M and +98,000 net FTTH additions.

The decrease in EBITDAaL in the first half of 2021 is attributable to the difficulties in Spain. The other countries all posted significant growth. Poland (+4.3%), Belgium & Luxembourg (+8.7%) and Central European countries (+2.8%) were mainly driven by momentum in retail services.

In Spain, revenue continued to decline in Q2, but to a lesser extent than in previous quarters. Retail services were down 8.3% year on year due to the drop in ARPO, a slight improvement in trend however compared to Q1. Wholesale services were almost stable at -0.5% while equipment sales rebounded sharply (+35.6%).

The repositioning of offers enabled Spain to continue to post positive a commercial performance for the fourth consecutive quarter, with +9,000 net additions in convergent services, +36,000 net additions in mobile contracts excluding M2M and +28,000 net additions in FTTH.

Africa & Middle East

In millions of euros 2Q 2021change
 6M 2021change
Revenues 1,55514.4 %11.0 % 3,04310.7 %6.9 %
Retail services 1,35915.8 %12.2 % 2,66012.8 %8.8 %
Mobile Only 1,19215.4 %11.4 % 2,32911.9 %7.6 %
Fixed Only 15818.0 %15.5 % 31819.9 %17.9 %
IT & Integration services 932.4 %110.0 % 131.6 %24.6 %
Wholesale 1570.6 %(2.8)% 310(5.6)%(9.3)%
Equipment sales 3042.2 %49.5 % 5428.8 %34.3 %
Other revenues 98.8 %3.8 % 180.7 %(4.3)%
EBITDAaL     1,05117.0 %12.4 %
EBITDAaL / Revenues     34.5 %1.9 pt1.7 pt
Operating Income     57933.0 %27.0 %
eCAPEX     52521.0 %16.9 %
eCAPEX / Revenues     17.2 %1.5 pt1.5 pt

Exceptional performance in acceleration

Africa & Middle-East posted exceptional double-digit revenue growth in Q2 2021, led by voice, mobile data, fixed broadband and Orange Money.

Carried by strong commercial momentum, Q2 growth was double that of Q1. With the exception of the Central African Republic, all countries were up, including 13 which posted growth of more than 10% (out of 16 consolidated countries).

The mobile customer base grew 7.0% year on year to 132.2 million customers.

The number of fixed broadband customers grew 29.6% year on year to 1.9 million customers.

Orange Money continued its strong growth (+22.2%). The customer base grew to 22.6 million active customers, a 15.4% increase year on year.

EBITDAaL in H1 2021, which was up 17.0%, grew faster than revenue for the sixth consecutive quarter.


In millions of euros 2Q 2021change
 6M 2021change
Revenues 1,9322.3 %0.4 % 3,8401.3 %(0.5)%
Fixed Only 916(5.3)%(6.9)% 1,834(4.5)%(6.3)%
Voice 281(12.9)%(13.7)% 569(9.0)%(10.0)%
Data 636(1.5)%(3.5)% 1,265(2.4)%(4.6)%
IT & Integration services 79610.8 %7.8 % 1,5658.6 %6.1 %
Mobile 2 2208.7 %8.7 % 4403.4 %3.4 %
Mobile Only 1610.7 %(0.2)% 318(1.6)%(2.7)%
Wholesale 10(15.6)%(15.6)% 210.3 %0.3 %
Equipment sales 4959.3 %66.6 % 10124.6 %30.2 %
EBITDAaL     484(0.5)%2.7 %
EBITDAaL / Revenues     12.6 %(0.2 pt)0.4 pt
Operating Income     2954.8 %10.4 %
eCAPEX     157(8.0)%(9.9)%
eCAPEX / Revenues     4.1 %(0.4 pt)(0.4 pt)

Accelerated revenue growth due to a good performance in IT and integration services

Continuing the trend seen for several quarters, growth accelerated in the Enterprise segment thanks to a strong increase in IT and integration services revenues (+10.8%), driven by revenues from Cybersecurity, Cloud services and Digital & Data.

Mobile2 was up 8.7%, mainly due to the recovery of equipment sales.

Traditional voice services declined sharply compared to Q2 2020, when their use exploded during the lockdown period. Data remains under pressure.

Enterprise EBITDAaL was virtually stable at -0.5% in the first half of 2021, after being heavily affected in 2020 by the health crisis.

International Carriers & Shared Services

In millions of euros 2Q 2021change
 6M 2021change
Revenues 3796.7 %6.7 % 7432.0 %2.0 %
Wholesale 2672.8 %3.3 % 522(1.9)%(1.4)%
Other revenues 11217.4 %16.1 % 22112.4 %11.2 %
EBITDAaL     (182)(23.6)%(1.7)%
EBITDAaL / Revenues     (24.5)%(4.3 pt)0.1 pt
Operating Income     (514)(64.4)%(49.0)%
eCAPEX     1100.5 %(10.8)%
eCAPEX / Revenues     14.8 %(0.2 pt)(2.1 pt)

Revenue from International Carriers and Shared Services grew 6.7%.

Services to international carriers, whose activities had been severely impacted by the health crisis in Q2 2020, have returned to growth due to the partial lifting of restrictions on international travel.

Other revenue growth accelerated thanks to Orange Marine, driven by its new Survey activities and the strong upturn in cable laying. Content-related revenues returned to growth thanks in particular to the reopening of French movie theaters in May.

EBITDAaL was down over the half year, mainly due to the increase in advertising and marketing costs related to the 2024 Olympic Games.

Mobile Financial Services

In millions of euros     6M 2021change
Net Banking Income (NBI)     5357.1 %57.1 %
Cost of bank credit risk     (14)26.5 %26.5 %
Operating Income     (77)14.8 %11.9 %
eCAPEX     13(18.5)%(8.9)%

The net banking income of Mobile Financial Services was up 19 million euros in the first half of 2021 thanks to the development of value-added offers and the integration of Anytime.

In Europe, Mobile Financial Services had nearly 1.6 million customers as of 30 June 2021.

In France, the share of new customer relationships made through paid offers reached 95% in the first half of 2021 compared with 64% in H1 2020.

In the Cote d’Ivoire, the Orange Bank Africa customer base continued to grow with a total of 575,000 customers barely one year after its launch of which over 60% have taken out a loan.

Calendar of upcoming events

26 October 2021 - Publication of third-quarter 2021 results


press: +33 1 44 44 93 93

Sylvain Bruno

Tom Wright

Caroline Cellier

actionnaires individuels : 0 800 05 10 10
financial communication: +33 1 44 44 04 32
(analysts and investors)

Patrice Lambert-de Diesbach
Samuel Castelo
Aurélia Roussel
Andrei Dragolici
Louise Racine


This press release contains forward-looking statements about Orange’s financial situation, results of operations and strategy. Although we believe these statements are based on reasonable assumptions, they are subject to numerous risks and uncertainties, including matters not yet known to us or not currently considered material by us, and there can be no assurance that anticipated events will occur or that the objectives set out will actually be achieved. More detailed information on the potential risks that could affect our financial results is included in the Universal Registration Document filed on 17 March 2021 with the French Financial Markets Authority (AMF) and in the annual report (Form 20-F) filed on 18 March 2021 with the U.S. Securities and Exchange Commission. Forward-looking statements speak only as of the date they are made. Other than as required by law, Orange does not undertake any obligation to update them in light of new information or future developments.

Appendix 1: financial key indicators

Quarterly data

In millions of euros 2Q 20212Q 2020
2Q 2020
Revenues 10,55110,28810,3752.6 %1.7 %
France 4,5464,5774,593(0.7)%(1.0)%
Europe 2,5812,5352,5441.8 %1.5 %
Africa & Middle-East 1,5551,3591,40114.4 %11.0 %
Enterprise 1,9321,8891,9252.3 %0.4 %
International Carriers & Shared Services 3793553556.7 %6.7 %
Intra-Group eliminations (441)(426)(441)  
EBITDAaL (1) 3,2723,2863,312(0.4)%(1.2)%
o/w Telecom activities 3,3003,3263,350(0.8)%(1.5)%
As % of revenues 31.3 %32.3 %32.3 %(1.1 pt)(1.0 pt)
o/w Mobile Financial Services (28)(40)(38)29.2 %25.3 %
eCAPEX 2,0851,5651,57633.2 %32.3 %
o/w Telecom activities 2,0791,5561,56733.6 %32.6 %
as % of revenues 19.7 %15.1 %15.1 %4.6 pt4.6 pt
o/w Mobile Financial Services 698(29.3)%(21.5)%
EBITDAaL - eCAPEX 1,1871,7211,737(31.0)%(31.6)%

30 June data

In millions of euros 6M 20216M 2020
6M 2020
Revenues 20,86720,55320,7691.5 %0.5 %
France 8,9508,9929,024(0.5)%(0.8)%
Europe 5,1645,1815,229(0.3)%(1.2)%
Africa & Middle-East 3,0432,7482,84510.7 %6.9 %
Enterprise 3,8403,7893,8591.3 %(0.5)%
International Carriers & Shared Services 7437297282.0 %2.0 %
Intra-Group eliminations (873)(885)(916)  
EBITDAaL (1) 5,8375,8595,914(0.4)%(1.3)%
o/w Telecom activities 5,8935,9335,985(0.7)%(1.5)%
As % of revenues 28.2 %28.9 %28.8 %(0.6 pt)(0.6 pt)
France 3,1813,2523,301(2.2)%(3.6)%
Europe 1,3591,4441,457(5.9)%(6.8)%
Africa & Middle-East 1,05189893517.0 %12.4 %
Enterprise 484486471(0.5)%2.7 %
International Carriers & Shared Services (182)(148)(179)(23.6)%(1.7)%
o/w Mobile Financial Services (56)(75)(72)24.8 %21.7 %
Operating Income (1,752)2,2202,250nana
o/w Telecom activities (1,676)2,3092,337nana
o/w Mobile Financial Services (77)(90)(87)14.8 %11.9 %
Consolidated net income (2,605) 1,015 na
Net income attributable to equity owners of the Group (2,769) 927 na
eCAPEX 3,8453,1313,15622.8 %21.9 %
o/w Telecom activities 3,8323,1153,14223.0 %22.0 %
as % of revenues 18.4 %15.2 %15.1 %3.2 pt3.2 pt
o/w Mobile Financial Services 131614(18.5)%(8.9)%
EBITDAaL - eCAPEX 1,9922,7272,758(27.0)%(27.8)%
Organic cash-flow (telecom activities) 840 255 229.3 %

(1) EBITDAaL adjustments are described in Appendix 2.

In millions of euros 30 June
At 31 Dec.
Net financial debt (1) 25,34423,489
Ratio of financial debt / EBITDAaL from telecom activities (2) 1.991.83

(1) Net financial debt as defined and used by Orange does not include Mobile Financial Services activities, for which this concept is not relevant.

(2) The ratio of net financial debt to EBITDAaL for telecom activities is calculated as the ratio of the Group’s net financial debt compared to EBITDAaL for telecom activities calculated over the previous 12 months.

Appendix 2: adjusted data to income statement items

Quarterly data

  2Q 2021 2Q 2020
historical basis
In millions of euros Adjusted data,Presentation adjustments,Income statement, Adjusted data,Presentation adjustments,Income statement,
Revenues 10,551-10,551 10,375-10,375
External purchases (4,391)(1)(4,392) (4,168)(0)(4,168)
Other operating income 176-176 135-135
Other operating expense (127)(11)(138) (188)(172)(361)
Labor expenses (2,205)(17)(2,222) (2,147)(14)(2,161)
Operating taxes and levies (307)(31)(338) (317)-(317)
Gains (losses) on disposal of fixed assets, investments and activities na55 na22
Restructuring costs na(139)(139) na(7)(7)
Depreciation and amortization of financed assets (21)-(21) (12)-(12)
Depreciation and amortization of right-of-use assets (372)-(372) (335)-(335)
Impairment of right-of-use assets -(60)(60) -(6)(6)
Interests expenses on liabilities related to financed assets (0)0na (0)0na
Interests expenses on lease liabilities (31)31na (29)29na
EBITDAaL 3,272(222)na 3,312(167)na
Significant litigation (35)35na (169)169na
Specific labour expenses (14)14na (11)11na
Fixed assets, investments and business portfolio review 5(5)na 2(2)na
Restructuring program costs (199)199na (13)13na
Acquisition and integration costs costs (11)11na (6)6na
Interests expenses on liabilities related to financed assets na(0)(0) na(0)(0)
Interests expenses on lease liabilities na(31)(31) na(29)(29)

30 June data

  6M 2021 6M 2020
historical basis
In millions of euros Adjusted data,Presentation adjustments,Income statement, Adjusted data,Presentation adjustments,Income statement,
Revenues 20,867-20,867 20,769-20,769
External purchases (8,733)(4)(8,736) (8,546)-(8,546)
Other operating income 322-322 271-271
Other operating expense (227)(68)(295) (274)(174)(448)
Labor expenses (4,373)(48)(4,421) (4,342)(33)(4,376)
Operating taxes and levies (1,188)(31)(1,219) (1,232)-(1,232)
Gains (losses) on disposal of fixed assets, investments and activities na1212 na5959
Restructuring costs na(245)(245) na(13)(13)
Depreciation and amortization of financed assets (41)-(41) (22)-(22)
Depreciation and amortization of right-of-use assets (731)-(731) (652)-(652)
Impairment of right-of-use assets -(60)(60) -(6)(6)
Interests expenses on liabilities related to financed assets (1)1na (1)1na
Interests expenses on lease liabilities (58)58na (58)58na
EBITDAaL 5,837(385)na 5,914(109)na
Significant litigation (89)89na (169)169na
Specific labour expenses (41)41na (28)28na
Fixed assets, investments and business portfolio review 12(12)na 59(59)na
Restructuring program costs (305)305na (19)19na
Acquisition and integration costs costs (20)20na (10)10na
Interests expenses on liabilities related to financed assets na(1)(1) na(1)(1)
Interests expenses on lease liabilities na(58)(58) na(58)(58)

Appendix 3: economic CAPEX to investments in property, plant and intangible investment

In millions of euros 2Q 20212Q 2020
 6M 20216M 2020
eCAPEX 2,0851,576 3,8453,156
Elimination of proceeds from sales of property, plant and equipment and intangible assets 2915 48197
Telecommunication licenses 1541 29342
Financed assets 359 23117
Investments in property, plant and equipment and intangible assets 2,1321,691 4,2083,513

Appendix 4: key performance indicators

In thousand, at the end of the period 30 June
 30 June
Number of convergent customers 11,185 10,814
Number of mobile accesses (excluding MVNOs) (1) 218,401 207,956
o/wMobile accesses of convergent customers 20,160 19,233
 Mobile only accesses 198,241 188,722
o/wContract customers 78,800 75,094
 Prepaid customers 139,601 132,862
Number of fixed accesses (2) 44,770 45,120
 Number of fixed retail accesses 29,316 29,322
  Number of fixed broadband accesses 22,095 20,971
  o/wAccesses with very high-speed broadband 10,742 8,421
   Accesses of convergent customers 11,185 10,814
   Fixed only accesses 10,910 10,158
  Number of fixed narrowband accesses 7,222 8,351
 Number of fixed wholesale accesses 15,453 15,797
Group total accesses (1+2) 263,171 253,076

2020 data is presented on a comparable basis.

Key indicators by country are presented in the "Orange investors data book Q2 2021", available on www.orange.com, under Finance/Results:

Appendix 5: glossary

Key figures

Data on a comparable basis: data based on comparable accounting principles, scope of consolidation and exchange rates are presented for previous periods. The transition from data on an historical basis to data on a comparable basis consists of keeping the results for the period ended and then restating the results for the corresponding period of the preceding year for the purpose of presenting, over comparable periods, financial data with comparable accounting principles, scope of consolidation and exchange rate. The method used is to apply to the data of the corresponding period of the preceding year, the accounting principles and scope of consolidation for the period just ended as well as the average exchange rate used for the income statement for the period ended. Changes in data on a comparable basis reflect organic business changes. Data on a comparable basis is not a financial aggregate as defined by IFRS and may not be comparable to similarly-named indicators used by other companies.

EBITDAaL or “EBITDA after Leases”: operating income (i) before depreciation and amortization of fixed assets, effects resulting from business combinations, reclassification of cumulative translation adjustment from liquidated entities, impairment of goodwill and fixed assets, share of profits (losses) of associates and joint ventures, (ii) after interest on debts related to financed assets and on lease liabilities, and (iii) adjusted for significant litigation, specific labor expenses, fixed assets, investments and businesses portfolio review, restructuring programs costs, acquisition and integration costs and, where appropriate, other specific elements. EBITDAaL is not a financial aggregate as defined by IFRS standards and may not be directly comparable to similarly-named indicators in other companies.

eCAPEX or “economic CAPEX”: (i) acquisitions of property, plant and equipment and intangible assets, excluding telecommunications licenses and financed assets, (ii) less the price of disposal of property, plant and equipment and intangible assets. eCAPEX is not a financial performance indicator as defined by IFRS standards and may not be directly comparable to indicators referenced by similarly-named indicators in other companies.

Organic Cash Flow (telecom activities): for the perimeter of the telecom activities, this corresponds to the net cash provided by operating activities, minus (i) lease liabilities repayments and debts related to financed assets repayments, and (ii) purchases and sales of property, plant and equipment and intangible assets, net of the change in the fixed assets payables, (iii) excluding effect of telecommunication licenses paid and significant litigations paid or received. Organic Cash Flow (telecom activities) is not a financial aggregate defined by IFRS and may not be comparable to similarly-named indicators used by other companies.


The customer base and the revenues invoiced to convergence services customers (excluding equipment sales) was for convergent offers defined as the combination of, at a minimum, a fixed broadband access and a mobile contract subscribed by retail market customers.

Convergent ARPO: the average quarterly revenues per convergent offer (ARPO) is calculated by dividing revenues from retail convergent services offers invoiced to customers generated over the past three months (excluding IFRS 15 adjustments) by the weighted average number of retail convergent offers over the same period. ARPO is expressed by monthly revenues per convergent offer.

Performance indicators

The fixed retail accesses correspond to the number of fixed broadband accesses (xDSL (ADSL and VDSL), FTTx, cable, Fixed-4G (fLTE) and other broadband accesses (satellite, Wimax and others)) and fixed narrowband accesses (mainly PSTN) and payphones.

The fixed wholesale accesses correspond to the number of fixed broadband and narrowband wholesale accesses operated by Orange.

Mobile Only services

Revenues from Mobile Only services consists of revenues invoiced to customers of mobile offers excluding retail convergence and equipment sales. The customer base includes customers with a contract excluding retail convergence, machine-to-machine contracts and prepaid cards.

Mobile Only ARPO: the average quarterly revenues from Mobile Only (ARPO) is calculated by dividing the revenue from Mobile Only services (excluding machine-to-machine and IFRS 15 adjustments) generated over the past three months by the weighted average of Mobile Only customers (excluding machine-to-machine) over the same period. The ARPO is expressed as monthly revenues per Mobile Only customer.

Fixed Only services

Revenues from Fixed Only services include the revenue of fixed services excluding retail convergence and equipment sales: traditional fixed-line telephony, fixed broadband and enterprise solutions and networks (with the exception of France, where enterprise solutions and networks are listed under the Enterprise segment). For the Enterprise segment, fixed-only service revenues include sales of network equipment related to the operation of voice and data services. The customer base consists of fixed-line telephony and fixed broadband customers, excluding retail convergence customers.

Fixed Only Broadband ARPO: the average quarterly revenues from Fixed Only Broadband (ARPO) is calculated by dividing the revenue from Fixed Only Broadband services (excluding IFRS 15 adjustments) generated over the past three months by the weighted average of Fixed Only Broadband customers over the same period. ARPO is expressed as monthly revenues per Fixed Only Broadband customer.

IT & integration services

Revenues from IT and integration services include revenue from unified communication and collaboration services (Local Area Network and telephony, consulting, integration, project management and video conferencing offers), hosting and infrastructure services (including cloud computing), application services (customer relations management and other application services), security services, machine-to-machine services (excluding connectivity), as well as equipment sales for the products and services above.


Revenues from other carriers consists of (i) mobile services to other carriers including incoming traffic, visitor roaming, network sharing, national roaming and Mobile Virtual Network Operators (MVNOs), and (ii) fixed services to other carriers including national networking, services to international carriers, high-speed and very high-speed broadband access (fiber access, unbundling of telephone lines and xDSL access sales) and the sale of telephone lines on the wholesale market.

1 Unless otherwise stated, the changes presented in this press release are on a comparable basis.
2 Mobile revenues include mobile services and mobile equipment sales invoiced to businesses and incoming mobile traffic from businesses invoiced to other carriers.


All news about ORANGE
09/15ORANGE : 2021 First half Financial Report (2.37 MB)
09/15Vodafone Spain plans to cut up to 515 jobs amid intense competition
09/15TOGETHER 2021 : Orange launches a new employee shareholding operation
09/13GLOBAL MARKETS LIVE : Valneva, Walt Disney, ViacomCBS, General Motors, Amazon...
09/08ORANGE S A : Bernstein Starts Orange at Market Perform
09/08ORANGE : Bernstein gives a Neutral rating
09/02HONEYWELL INTERNATIONAL : From creaking Cairo, Egypt plans high-tech leap with n..
08/27GLOBAL MARKETS LIVE : Nvidia, Microsoft, Dell, Apple, Uber...
08/25COMMSCOPE : Orange Unit Team Up to Offer Android TV Set Tops
08/24ORANGE S A : Lynk & Co Revolutionizes the Automotive Industry with “always..
More news
Analyst Recommendations on ORANGE
More recommendations
Sales 2021 42 417 M 49 653 M 49 653 M
Net income 2021 2 727 M 3 193 M 3 193 M
Net Debt 2021 27 572 M 32 277 M 32 277 M
P/E ratio 2021 9,41x
Yield 2021 7,62%
Capitalization 24 873 M 29 197 M 29 116 M
EV / Sales 2021 1,24x
EV / Sales 2022 1,22x
Nbr of Employees 138 626
Free-Float 80,4%
Duration : Period :
Orange Technical Analysis Chart | ORA | FR0000133308 | MarketScreener
Technical analysis trends ORANGE
Short TermMid-TermLong Term
Income Statement Evolution
Mean consensus OUTPERFORM
Number of Analysts 27
Last Close Price 9,35 €
Average target price 12,31 €
Spread / Average Target 31,6%
EPS Revisions
Managers and Directors
Stéphane Richard Chairman & Chief Executive Officer
Ramón Fernández Executive Director-Finance & Operations
Michaël Trabbia Chief Technology & Innovation Officer
Helle Kristoffersen Independent Director
Jean-Michel Sévérino Independent Director
Sector and Competitors
1st jan.Capi. (M$)
ORANGE-3.91%29 197