Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Brazil
  4. Bolsa de Valores de Sao Paulo
  5. Oi S.A.
  6. Financials
    OIBR4   BROIBRACNPR8

OI S.A.

(OIBR4)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 3 0255 17713 1927 189--
Entreprise Value (EV)1 14 85121 32235 42836 51633 24734 619
P/E ratio 0,08x-0,81x-1,59x-1,15x-1,31x-1,41x
Yield ------
Capitalization / Revenue 0,14x0,26x0,70x0,39x0,43x0,42x
EV / Revenue 0,67x1,06x1,89x1,98x2,00x2,02x
EV / EBITDA 2,54x4,78x5,53x6,62x5,25x4,72x
Price to Book 0,13x0,41x2,15x1,78x90,9x-1,69x
Nbr of stocks (in thousands) 2 418 8175 952 3625 952 3635 952 363--
Reference price (BRL) 1,261,232,821,871,871,87
Announcement Date 03/27/201903/26/202003/29/2021---
1 BRL in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 22 06020 13618 77618 42216 63417 156
EBITDA1 5 8514 4646 4095 5146 3337 334
Operating profit (EBIT)1 -5 268-2 410-529-2 140-1 070-400
Operating Margin -23,9%-12,0%-2,82%-11,6%-6,43%-2,33%
Pre-Tax Profit (EBT)1 21 341-9 087-14 031-7 429-4 202-3 928
Net income1 24 591-9 000-10 530-7 035-4 244-3 610
Net margin 111%-44,7%-56,1%-38,2%-25,5%-21,0%
EPS2 16,4-1,51-1,77-1,62-1,43-1,33
Dividend per Share ------
Announcement Date 03/27/201903/26/202003/29/2021---
1 BRL in Million
2 BRL
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 4 7064 7774 4534 5234 6454 780
EBITDA1 1 4621 6662 3701 2341 3131 399
Operating profit (EBIT)1 -278-96,0489-651-562-477
Operating Margin -5,90%-2,01%11,0%-14,4%-12,1%-9,98%
Pre-Tax Profit (EBT)1 -2 580-1 670-3 429-845-3 270-2 025
Net income1 -2 6381 798-3 504-845-3 270-2 025
Net margin -56,1%37,6%-78,7%-18,7%-70,4%-42,4%
EPS2 -0,440,30-0,59-0,14-0,55-0,34
Dividend per Share ------
Announcement Date 11/13/202003/29/202105/13/2021---
1 BRL in Million
2 BRL
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 11 82616 14522 23629 32726 05727 430
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,02x3,62x3,47x5,32x4,11x3,74x
Free Cash Flow1 -3 249-5 114952-930-1 570-92,0
ROE (Net Profit / Equities) 556%-34,2%-82,9%-56,9%-46,1%-15,9%
Shareholders' equity1 4 42326 35312 70112 3759 21422 695
ROA (Net Profit / Asset) 36,7%-10,0%-14,5%-14,5%-13,1%-12,1%
Assets1 67 03889 79772 86648 39032 33229 717
Book Value Per Share2 9,352,971,311,050,02-1,10
Cash Flow per Share ------
Capex1 6 1127 4263 4557 3715 1474 202
Capex / Sales 27,7%36,9%18,4%40,0%30,9%24,5%
Announcement Date 03/27/201903/26/202003/29/2021---
1 BRL in Million
2 BRL
Key data
Capitalization (BRL) 7 189 334 085
Capitalization (USD) 1 404 578 311
Net sales (BRL) 18 776 000 000
Net sales (USD) 3 642 788 088
Number of employees 13 305
Sales / Employee (BRL) 1 411 199
Sales / Employee (USD) 273 791
Free-Float 94,2%
Free-Float capitalization (BRL) 6 769 544 264
Free-Float capitalization (USD) 1 322 564 084
Avg. Exchange 20 sessions (BRL) 3 407 738
Avg. Exchange 20 sessions (USD) 661 146
Average Daily Capital Traded 0,05%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA