Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Tokyo Stock Exchange  >  NTT DOCOMO, INC.    9437   JP3165650007

NTT DOCOMO, INC.

(9437)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization1 9 760 8867 712 70510 903 08112 501 252--
Entreprise Value (EV)1 9 159 1427 542 74210 554 33612 042 15111 845 94811 737 256
P/E ratio 13,5x13,1x18,8x20,4x20,3x19,9x
Yield 3,68%4,49%3,55%3,03%3,49%3,60%
Capitalization / Revenue 2,05x1,59x2,34x2,73x2,70x2,65x
EV / Revenue 1,92x1,56x2,27x2,63x2,55x2,49x
EV / EBITDA 6,07x5,08x7,35x8,18x8,08x8,04x
Price to Book 1,72x1,52x2,08x2,33x2,25x2,16x
Nbr of stocks (in thousands) 3 593 1853 146 1173 228 6293 228 629--
Reference price (JPY) 2 7172 4523 3773 8753 8753 875
Last update 04/27/201804/26/201904/28/202011/30/202011/30/202011/30/2020
1 JPY in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales1 4 769 4094 840 8494 651 2904 584 4144 637 7854 716 243
EBITDA1 1 509 9391 484 5671 435 4891 471 8471 466 7131 460 238
Operating profit (EBIT)1 973 2641 013 645854 650883 637875 754884 936
Operating Margin 20,4%20,9%18,4%19,3%18,9%18,8%
Pre-Tax Profit (EBT)1 1 096 6251 002 635867 951901 789896 242909 445
Net income1 744 542663 629591 524615 667611 370617 038
Net margin 15,6%13,7%12,7%13,4%13,2%13,1%
EPS2 202188180190191195
Dividend per Share2 100110120117135140
Last update 04/27/201804/26/201904/28/202011/30/202011/30/202011/30/2020
1 JPY in Million
2 JPY
Estimates
Balance Sheet Analysis
Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 601 744169 963348 745459 101655 304763 996
Leverage (Debt / EBITDA) -0,40x-0,11x-0,24x-0,31x-0,45x-0,52x
Free Cash Flow1 793 200620 788719 139809 959759 099693 617
ROE (Net Profit / Equities) 13,3%12,0%11,1%11,8%11,4%11,3%
Shareholders' equity1 5 598 0605 530 2425 329 0455 238 8245 339 8565 437 735
ROA (Net Profit / Asset) 9,80%13,3%11,7%9,02%8,85%8,08%
Assets1 7 597 3674 993 5365 069 2876 828 5466 909 1537 638 364
Book Value Per Share2 1 5811 6111 6261 6641 7191 796
Cash Flow per Share2 333321357437396355
Capex1 576 400595 226598 657570 582570 098562 100
Capex / Sales 12,1%12,3%12,9%12,4%12,3%11,9%
Last update 04/27/201804/26/201904/28/202011/30/202011/30/202011/30/2020
1 JPY in Million
2 JPY
Estimates
Finances - Leverage
Financial data source
© 2020 S&P Global Market Intelligence
Key data
Capitalization (JPY)
12 501 252 293 376
Capitalization (USD)
119 782 805 640
Net sales (JPY)
4 651 290 000 000
Net sales (USD)
44 396 563 050
Number of employees
27 558
Sales / Employee (JPY)
168 781 842
Sales / Employee (USD)
1 611 023
Free-Float
8,54%
Free-Float capitalization (JPY)
1 068 211 212 955
Free-Float capitalization (USD)
10 235 241 486
Avg. Exchange 20 sessions (JPY)
57 339 842 460
Avg. Exchange 20 sessions (USD)
547 308 796
Average Daily Capital Traded
0,5%
EPS & Dividend