Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Denmark
  4. Nasdaq Copenhagen
  5. Novozymes A/S
  6. Financials
    NZYM B   DK0060336014

NOVOZYMES A/S

(NZYM B)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 83 65991 69697 943136 802--
Entreprise Value (EV)1 86 19495 745101 814141 200141 653142 416
P/E ratio 26,4x29,6x34,9x43,1x43,0x40,7x
Yield 1,72%1,61%1,50%1,14%1,17%1,23%
Capitalization / Revenue 5,81x6,38x6,99x9,23x8,80x8,42x
EV / Revenue 5,99x6,66x7,27x9,53x9,11x8,77x
EV / EBITDA 16,7x18,1x20,7x26,0x25,7x24,5x
Price to Book 7,56x8,27x8,87x11,8x11,5x11,1x
Nbr of stocks (in thousands) 287 585281 276280 237276 983--
Reference price (DKK) 291326350494494494
Announcement Date 01/24/201901/23/202002/02/2021---
1 DKK in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 14 39014 37414 01214 82115 55116 247
EBITDA1 5 1585 2924 9185 4255 5145 803
Operating profit (EBIT)1 4 0704 0393 6524 0444 1294 356
Operating Margin 28,3%28,1%26,1%27,3%26,6%26,8%
Pre-Tax Profit (EBT)1 3 9363 7993 5213 9703 9974 226
Net income1 3 2263 1542 8253 1623 1633 353
Net margin 22,4%21,9%20,2%21,3%20,3%20,6%
EPS2 11,011,010,011,511,512,1
Dividend per Share2 5,005,255,255,625,776,08
Announcement Date 01/24/201901/23/202002/02/2021---
1 DKK in Million
2 DKK
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 3 7763 5803 7613 7583 8363 733
EBITDA1 1 4571 3681 4481 2151 5611 410
Operating profit (EBIT)1 1 1179901 0958721 1191 026
Operating Margin 29,6%27,7%29,1%23,2%29,2%27,5%
Pre-Tax Profit (EBT)1 1 1069931 0548491 1881 046
Net income1 885794843686938826
Net margin 23,4%22,2%22,4%18,3%24,4%22,1%
EPS2 3,152,833,012,443,142,91
Dividend per Share ------
Announcement Date 04/27/202108/12/202110/26/2021---
1 DKK in Million
2 DKK
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 2 5354 0493 8714 3984 8515 614
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,49x0,77x0,79x0,81x0,88x0,97x
Free Cash Flow1 2 2872 6353 4152 9442 4922 633
ROE (Net Profit / Equities) 28,4%27,5%24,9%27,9%27,6%28,5%
Shareholders' equity1 11 35911 46911 34511 31211 47611 749
ROA (Net Profit / Asset) 16,9%15,7%13,8%15,1%14,5%14,4%
Assets1 19 03520 06720 47420 96221 84223 214
Book Value Per Share2 38,539,439,441,742,844,6
Cash Flow per Share2 12,611,215,415,416,217,0
Capex1 1 3929979401 2991 9722 028
Capex / Sales 9,67%6,94%6,71%8,76%12,7%12,5%
Announcement Date 01/24/201901/23/202002/02/2021---
1 DKK in Million
2 DKK
Key data
Capitalization (DKK) 136 801 659 219
Capitalization (USD) 20 782 124 433
Net sales (DKK) 14 012 000 000
Net sales (USD) 2 132 626 400
Number of employees 6 369
Sales / Employee (DKK) 2 200 031
Sales / Employee (USD) 334 845
Free-Float 72,4%
Free-Float capitalization (DKK) 99 070 344 593
Free-Float capitalization (USD) 15 050 199 250
Avg. Exchange 20 sessions (DKK) 177 195 614
Avg. Exchange 20 sessions (USD) 26 969 172
Average Daily Capital Traded 0,13%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA