Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. United Kingdom
  4. London Stock Exchange
  5. Novolipetsk Steel
  6. Financials
    NLMK   US67011E2046

NOVOLIPETSK STEEL

(NLMK)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 13 71313 80816 62521 024--
Entreprise Value (EV)1 14 60415 46419 12023 08523 63723 807
P/E ratio 6,13x10,3x13,5x4,49x9,38x11,8x
Yield 15,1%13,3%9,02%20,7%10,9%8,74%
Capitalization / Revenue 1,14x1,31x1,80x1,32x1,76x1,88x
EV / Revenue 1,21x1,47x2,07x1,45x1,98x2,13x
EV / EBITDA 4,07x6,03x7,23x3,39x6,34x7,67x
Price to Book 2,36x2,33x3,51x3,25x3,74x4,31x
Nbr of stocks (in thousands) 599 323599 323599 323599 323--
Reference price (USD) 22,923,027,735,135,135,1
Announcement Date 02/07/201902/12/202002/11/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 12 04610 5549 24515 88711 95211 156
EBITDA1 3 5892 5642 6456 8193 7313 105
Operating profit (EBIT)1 3 0122 0022 0716 1573 0882 436
Operating Margin 25,0%19,0%22,4%38,8%25,8%21,8%
Pre-Tax Profit (EBT)1 2 7291 7941 5805 8693 3142 431
Net income1 2 2381 3391 2364 6802 3211 853
Net margin 18,6%12,7%13,4%29,5%19,4%16,6%
EPS2 3,732,232,067,813,742,96
Dividend per Share2 3,463,072,507,273,813,07
Announcement Date 02/07/201902/12/202002/11/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 2 3852 8674 1394 8104 3043 280
EBITDA1 8901 1662 0522 0841 5101 141
Operating profit (EBIT)1 7581 0161 8991 9151 204726
Operating Margin 31,8%35,4%45,9%39,8%28,0%22,1%
Pre-Tax Profit (EBT)1 6479691 6631 9001 2081 003
Net income1 5587751 3591 444918762
Net margin 23,4%27,0%32,8%30,0%21,3%23,2%
EPS2 0,931,292,272,411,530,29
Dividend per Share ------
Announcement Date 02/11/202104/22/202107/22/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 8911 6562 4952 0602 6132 783
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,25x0,65x0,94x0,30x0,70x0,90x
Free Cash Flow1 2 0611 5231 1033 9113 2972 269
ROE (Net Profit / Equities) 36,0%22,8%23,2%78,4%41,8%36,1%
Shareholders' equity1 6 2245 8755 3305 9715 5565 130
ROA (Net Profit / Asset) 22,1%13,1%12,1%42,7%18,9%16,7%
Assets1 10 13610 21410 17310 95912 26911 125
Book Value Per Share2 9,719,897,8910,89,398,14
Cash Flow per Share2 4,574,383,816,726,405,00
Capex1 6801 0801 1241 1391 068785
Capex / Sales 5,65%10,2%12,2%7,17%8,94%7,03%
Announcement Date 02/07/201902/12/202002/11/2021---
1 USD in Million
2 USD