Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. United Kingdom
  4. London Stock Exchange
  5. Novolipetsk Steel
  6. Financials
    NLMK   US67011E2046

NOVOLIPETSK STEEL

(NLMK)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 13 71313 80816 62517 452--
Entreprise Value (EV)1 14 60415 46419 12019 49620 24420 571
P/E ratio 6,13x10,3x13,5x3,68x5,92x8,66x
Yield 15,1%13,3%9,02%23,6%17,3%12,4%
Capitalization / Revenue 1,14x1,31x1,80x1,06x1,27x1,47x
EV / Revenue 1,21x1,47x2,07x1,18x1,47x1,73x
EV / EBITDA 4,07x6,03x7,23x2,68x4,14x5,98x
Price to Book 2,36x2,33x3,51x2,71x3,28x3,58x
Nbr of stocks (in thousands) 599 323599 323599 323599 323--
Reference price (USD) 22,923,027,729,129,129,1
Announcement Date 02/07/201902/12/202002/11/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 12 04610 5549 24516 50113 73611 858
EBITDA1 3 5892 5642 6457 2634 8843 442
Operating profit (EBIT)1 3 0122 0022 0716 2754 1382 732
Operating Margin 25,0%19,0%22,4%38,0%30,1%23,0%
Pre-Tax Profit (EBT)1 2 7291 7941 5806 0524 2992 778
Net income1 2 2381 3391 2365 2023 1712 183
Net margin 18,6%12,7%13,4%31,5%23,1%18,4%
EPS2 3,732,232,067,924,923,36
Dividend per Share2 3,463,072,506,875,033,60
Announcement Date 02/07/201902/12/202002/11/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 2 3852 8674 1394 8044 3053 736
EBITDA1 8901 1662 0522 0841 5101 141
Operating profit (EBIT)1 7581 0161 8992 0861 4771 144
Operating Margin 31,8%35,4%45,9%43,4%34,3%30,6%
Pre-Tax Profit (EBT)1 6479691 6631 9001 2081 003
Net income1 5587751 3591 444918762
Net margin 23,4%27,0%32,8%30,1%21,3%20,4%
EPS2 0,931,292,275,79-0,20-0,60
Dividend per Share ------
Announcement Date 02/11/202104/22/202107/22/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 8911 6562 4952 0442 7923 119
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,25x0,65x0,94x0,28x0,57x0,91x
Free Cash Flow1 2 0611 5231 1033 9113 9492 685
ROE (Net Profit / Equities) 36,0%22,8%23,2%78,9%51,4%37,5%
Shareholders' equity1 6 2245 8755 3306 5976 1685 816
ROA (Net Profit / Asset) 22,1%13,1%12,1%42,7%29,2%19,3%
Assets1 10 13610 21410 17312 18210 84211 307
Book Value Per Share2 9,719,897,8910,88,888,14
Cash Flow per Share2 4,574,383,817,766,144,69
Capex1 6801 0801 1241 1351 058747
Capex / Sales 5,65%10,2%12,2%6,88%7,70%6,30%
Announcement Date 02/07/201902/12/202002/11/2021---
1 USD in Million
2 USD