Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Denmark
  4. Nasdaq Copenhagen
  5. Novo Nordisk A/S
  6. Financials
    NOVO B   DK0060534915

NOVO NORDISK A/S

(NOVO B)
  Report
Real-time Estimate Quote. Real-time Estimate Cboe Europe - 01/27 11:00:00 am
644.7 DKK   +4.29%
11:09aEuropean ADRs Move Higher in Thursday Trading
MT
01/26NOVO NORDISK : JP Morgan remains Neutral
MD
01/26NOVO NORDISK : Goldman Sachs remains its Buy rating
MD
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 713 245909 347986 6121 468 1521 468 152-
Enterprise Value (EV)1 698 122898 355984 2111 471 1021 472 0501 464 307
P/E ratio 18,7x23,6x23,7x31,2x28,7x24,7x
Yield 2,74%2,16%2,13%1,58%1,70%1,91%
Capitalization / Revenue 6,38x7,45x7,77x10,5x9,54x8,59x
EV / Revenue 6,24x7,36x7,75x10,5x9,56x8,56x
EV / EBITDA 13,6x15,5x16,4x22,5x20,4x18,0x
Price to Book 13,8x15,8x15,8x21,3x19,0x16,2x
Nbr of stocks (in thousands) 2 394 2432 351 8602 312 4612 277 2632 277 263-
Reference price (DKK) 298387427645645645
Announcement Date 02/01/201902/05/202002/03/2021---
1 DKK in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 111 831122 021126 946139 876153 913171 012
EBITDA1 51 17358 14459 87965 26372 22381 411
Operating profit (EBIT)1 47 24852 48354 12659 27765 05873 746
Operating Margin 42,2%43,0%42,6%42,4%42,3%43,1%
Pre-Tax Profit (EBT)1 47 61548 55353 13059 58663 47073 230
Net income1 38 62838 95142 13847 54150 37457 539
Net margin 34,5%31,9%33,2%34,0%32,7%33,6%
EPS2 15,916,418,020,722,426,1
Dividend per Share2 8,158,359,1010,211,012,3
Announcement Date 02/01/201902/05/202002/03/2021---
1 DKK in Million
2 DKK
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 33 80433 04135 62237 69337 12337 155
EBITDA1 16 35915 99616 59815 84517 16317 372
Operating profit (EBIT)1 14 98214 77915 24914 30116 07616 399
Operating Margin 44,3%44,7%42,8%37,9%43,3%44,1%
Pre-Tax Profit (EBT)1 15 93814 91715 11213 75014 93615 674
Net income1 12 62312 12312 11910 82112 40412 695
Net margin 37,3%36,7%34,0%28,7%33,4%34,2%
EPS2 5,455,265,274,675,205,36
Dividend per Share ------
Announcement Date 05/05/202108/04/202111/03/2021---
1 DKK in Million
2 DKK
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ---2 9503 898-
Net Cash position1 15 12310 9922 401--3 844
Leverage (Debt / EBITDA) -0,30x-0,19x-0,04x0,05x0,05x-0,05x
Free Cash Flow1 32 53634 45128 56541 24944 76051 839
ROE (Net Profit / Equities) 76,0%71,2%69,7%71,6%69,5%71,5%
Shareholders' equity1 50 82754 71660 45966 41372 47680 502
ROA (Net Profit / Asset) 36,2%33,0%31,2%31,2%30,2%32,4%
Assets1 106 562118 191135 267152 483166 872177 526
Book Value Per Share2 21,524,426,930,333,939,7
Cash Flow per Share2 18,419,722,222,122,825,5
Capex1 9 5248 9325 8257 3938 3808 781
Capex / Sales 8,52%7,32%4,59%5,29%5,44%5,13%
Announcement Date 02/01/201902/05/202002/03/2021---
1 DKK in Million
2 DKK
Previous periodNext period
Key data
Capitalization (DKK) 1 468 151 635 971
Capitalization (USD) 219 960 332 719
Net sales (DKK) 126 946 000 000
Net sales (USD) 19 015 241 340
Number of employees 46 982
Sales / Employee (DKK) 2 702 014
Sales / Employee (USD) 404 735
Avg. Exchange 20 sessions (DKK) 1 442 939 657
Avg. Exchange 20 sessions (USD) 216 137 931
Average Daily Capital Traded 0,10%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA