Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Switzerland
  4. Swiss Exchange
  5. Novartis AG
  6. Financials
    NOVN   CH0012005267

NOVARTIS AG

(NOVN)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 197 469214 715215 682186 628--
Entreprise Value (EV)2 213 669230 615240 182208 864203 011197 104
P/E ratio 15,7x30,4x26,7x18,3x16,8x15,3x
Yield 3,34%3,19%3,56%3,92%4,05%4,24%
Capitalization / Revenue 3,80x4,53x4,43x3,59x3,45x3,35x
EV / Revenue 4,12x4,86x4,94x4,02x3,75x3,54x
EV / EBITDA 13,7x14,6x14,3x11,3x10,3x9,70x
Price to Book 2,51x3,87x3,78x3,26x3,11x2,95x
Nbr of stocks (in thousands) 2 309 9732 264 6082 274 5062 236 739--
Reference price (USD) 85,594,894,883,483,483,4
Announcement Date 01/30/201901/29/202001/26/2021---
1 CHF in Million
2 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 51 90047 44548 65951 99254 16855 705
EBITDA1 15 64615 80916 84518 51019 63920 323
Operating profit (EBIT)1 13 82314 11215 41616 69917 96418 759
Operating Margin 26,6%29,7%31,7%32,1%33,2%33,7%
Pre-Tax Profit (EBT)1 13 8358 9409 87812 38313 41414 774
Net income1 12 6117 1478 07210 09410 94511 941
Net margin 24,3%15,1%16,6%19,4%20,2%21,4%
EPS2 5,443,123,554,554,965,47
Dividend per Share2 2,853,023,383,273,383,54
Announcement Date 01/30/201901/29/202001/26/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 12 77012 41112 95613 02713 46313 168
EBITDA1 3 8814 2674 8194 5424 483-
Operating profit (EBIT)1 3 5013 9574 3454 2484 0814 320
Operating Margin 27,4%31,9%33,5%32,6%30,3%32,8%
Pre-Tax Profit (EBT) 2 5592 4503 506---
Net income1 2 0942 0592 8952 9283 020-
Net margin 16,4%16,6%22,3%22,5%22,4%-
EPS2 0,920,911,291,281,35-
Dividend per Share ------
Announcement Date 01/26/202104/27/202107/21/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 16 20015 90024 50022 23616 38310 476
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,04x1,01x1,45x1,20x0,83x0,52x
Free Cash Flow1 11 71712 87511 69113 83215 48916 403
ROE (Net Profit / Equities) 16,5%17,5%23,5%25,1%26,4%27,0%
Shareholders' equity1 76 39140 84234 37640 24941 46744 245
ROA (Net Profit / Asset) 9,05%8,89%6,45%8,25%8,52%9,00%
Assets1 139 32180 393125 215122 297128 450132 684
Book Value Per Share2 34,024,525,125,626,828,3
Cash Flow per Share2 5,385,885,956,987,307,92
Capex1 1 7732 2571 2751 3801 4281 463
Capex / Sales 3,42%4,76%2,62%2,65%2,64%2,63%
Announcement Date 01/30/201901/29/202001/26/2021---
1 USD in Million
2 USD
Key data
Capitalization (CHF) 172 385 477 581
Capitalization (USD) 186 590 621 604
Net sales (USD) 48 659 000 000
Number of employees 109 000
Sales / Employee (USD) 446 413
Free-Float 87,0%
Free-Float capitalization (CHF) 149 999 292 079
Free-Float capitalization (USD) 162 359 739 010
Avg. Exchange 20 sessions (USD) 333 647 724
Average Daily Capital Traded 0,19%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA