Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

NORTHROP GRUMMAN CORPORATION

(NOC)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 42 51957 97050 80265 104--
Entreprise Value (EV)1 55 34068 49560 15673 08672 76272 333
P/E ratio 13,2x26,0x16,0x12,8x15,8x13,8x
Yield 1,92%1,50%1,86%1,50%1,65%1,81%
Capitalization / Revenue 1,41x1,71x1,38x1,80x1,71x1,63x
EV / Revenue 1,84x2,02x1,63x2,02x1,91x1,82x
EV / EBITDA 12,1x13,7x11,3x10,9x13,6x12,9x
Price to Book 5,22x6,55x4,80x5,47x4,77x4,10x
Nbr of stocks (in thousands) 173 620168 533166 716160 109--
Reference price (USD) 245344305407407407
Announcement Date 01/31/201901/30/202001/28/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 30 09533 84136 79936 25138 04639 852
EBITDA1 4 5804 9875 3326 7265 3595 595
Operating profit (EBIT)1 3 7803 9694 0655 6913 9084 302
Operating Margin 12,6%11,7%11,0%15,7%10,3%10,8%
Pre-Tax Profit (EBT)1 3 7422 5483 7286 6104 8655 351
Net income1 3 2292 2483 1895 1254 0144 437
Net margin 10,7%6,64%8,67%14,1%10,6%11,1%
EPS2 18,513,219,031,725,729,4
Dividend per Share2 4,705,165,676,126,727,36
Announcement Date 01/31/201901/30/202001/28/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 10 2129 1579 1518 9398 9949 284
EBITDA1 1 4973 1161 3441 3181 3171 293
Operating profit (EBIT)1 1 1522 8221 044919908960
Operating Margin 11,3%30,8%11,4%10,3%10,1%10,3%
Pre-Tax Profit (EBT)1 3053 0161 3021 1551 1681 214
Net income1 3302 1951 0379559551 010
Net margin 3,23%24,0%11,3%10,7%10,6%10,9%
EPS2 1,9713,46,425,956,016,45
Dividend per Share ------
Announcement Date 01/28/202104/29/202107/29/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 12 82110 5259 3547 9827 6587 229
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,80x2,11x1,75x1,19x1,43x1,29x
Free Cash Flow1 2 5783 0332 8852 8193 4663 801
ROE (Net Profit / Equities) 42,2%26,4%32,9%40,1%33,7%33,8%
Shareholders' equity1 7 6598 5039 69312 79511 91213 128
ROA (Net Profit / Asset) 8,87%5,71%7,50%10,3%8,85%10,5%
Assets1 36 39039 37142 52049 73045 34842 169
Book Value Per Share2 46,952,563,574,385,299,2
Cash Flow per Share2 14,817,817,215,627,926,3
Capex1 1 2491 2641 4201 3211 2351 138
Capex / Sales 4,15%3,74%3,86%3,64%3,24%2,86%
Announcement Date 01/31/201901/30/202001/28/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 65 103 563 461
Net sales (USD) 36 799 000 000
Number of employees 97 000
Sales / Employee (USD) 379 371
Free-Float 99,3%
Free-Float capitalization (USD) 64 623 726 376
Avg. Exchange 20 sessions (USD) 271 696 754
Average Daily Capital Traded 0,42%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA