Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

NORTHERN OIL AND GAS, INC.

(NOG)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 8539484011 212--
Entreprise Value (EV)1 1 6992 0501 3452 0521 8741 620
P/E ratio 3,70x-11,7x-0,41x-12,7x4,35x4,57x
Yield ---0,42%0,98%0,98%
Capitalization / Revenue 1,73x1,58x1,24x1,58x1,34x1,31x
EV / Revenue 3,44x3,41x4,15x2,68x2,07x1,75x
EV / EBITDA 4,86x4,51x3,82x4,24x3,17x2,62x
Price to Book ------
Nbr of stocks (in thousands) 37 73940 52445 82965 856--
Reference price (USD) 22,623,48,7618,418,418,4
Announcement Date 03/12/201903/12/202003/12/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 494601324766906925
EBITDA1 349454352484590618
Operating profit (EBIT)1 226236186344405392
Operating Margin 45,7%39,3%57,3%45,0%44,7%42,3%
Pre-Tax Profit (EBT)1 144-76,3-906-32,4361420
Net income1 144-76,3-921-81,1315320
Net margin 29,1%-12,7%-284%-10,6%34,8%34,6%
EPS2 6,10-2,00-21,6-1,454,234,03
Dividend per Share2 ---0,080,180,18
Announcement Date 03/12/201903/12/202003/12/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 99,5157226196210223
EBITDA1 94,398,8133122131145
Operating profit (EBIT)1 60,666,810187,694,3103
Operating Margin 60,9%42,4%44,8%44,7%44,9%46,2%
Pre-Tax Profit (EBT)1 -142-90,4-90,672,978,395,8
Net income1 -146-94,2-94,357,663,177,3
Net margin -147%-59,9%-41,8%29,4%30,1%34,7%
EPS2 -3,21-1,73-1,550,810,891,04
Dividend per Share ------
Announcement Date 03/12/202105/07/202108/05/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 8461 102943841663408
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,42x2,43x2,68x1,74x1,12x0,66x
Free Cash Flow1 -205-22947,8161239265
ROE (Net Profit / Equities) ----223%-
Shareholders' equity1 ----142-
ROA (Net Profit / Asset) ------
Assets1 ------
Book Value Per Share ------
Cash Flow per Share2 11,48,787,766,427,418,05
Capex1 474569284242311304
Capex / Sales 96,1%94,7%87,6%31,6%34,3%32,8%
Announcement Date 03/12/201903/12/202003/12/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 1 211 746 425
Net sales (USD) 324 052 000
Number of employees 25
Sales / Employee (USD) 12 962 080
Free-Float 80,1%
Free-Float capitalization (USD) 970 747 587
Avg. Exchange 20 sessions (USD) 12 289 498
Average Daily Capital Traded 1,01%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA