Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Thailand
  4. Stock Exchange of Thailand
  5. Nirvana Daii Public Company Limited
  6. Financials
    NVD   TH6502010Y00

NIRVANA DAII PUBLIC COMPANY LIMITED

(NVD)
  Report
SummaryChartsNewsCalendarCompanyFinancials 
Valuation
Fiscal Period: December 2017 2018 2019 2020
Capitalization1 6 6273 1752 5822 982
Enterprise Value (EV)1 8 4607 8838 9009 858
P/E ratio 27,3x11,5x90,8x-58,4x
Yield 1,25%8,26%2,14%-
Capitalization / Revenue 2,59x1,07x0,95x1,21x
EV / Revenue 3,31x2,67x3,29x3,99x
EV / EBITDA 30,8x19,4x40,0x49,6x
Price to Book 1,43x0,68x0,56x0,67x
Nbr of stocks (in thousands) 1 380 6001 380 6001 380 6001 380 600
Reference price (THB) 4,802,301,872,16
Announcement Date 02/20/201902/20/202002/23/202102/23/2021
1 THB in Million
Income Statement Evolution (Annual data)
Fiscal Period: December 2016 2017 2018 2019 2020
Net sales1 1 3482 5582 9552 7072 468
EBITDA1 17,7274406223199
Operating profit (EBIT)1 12,9231359159122
Operating Margin 0,96%9,02%12,1%5,86%4,93%
Pre-Tax Profit (EBT)1 62,326439812943,0
Net income1 46,322327728,4-51,0
Net margin 3,43%8,74%9,37%1,05%-2,07%
EPS2 0,040,180,200,02-0,04
Dividend per Share -0,060,190,04-
Announcement Date 02/20/201802/20/201902/20/202002/23/202102/23/2021
1 THB in Million
2 THB
Balance Sheet Analysis
Fiscal Period: December 2016 2017 2018 2019 2020
Net Debt1 2 7831 8334 7086 3186 876
Net Cash position1 -----
Leverage (Debt / EBITDA) 157x6,68x11,6x28,4x34,6x
Free Cash Flow -964-4 338-862-604
ROE (Net Profit / Equities) -6,77%6,83%2,08%0,45%
Shareholders' equity1 -3 3004 0551 369-11 280
ROA (Net Profit / Asset) -1,90%2,02%0,78%0,60%
Assets1 -11 75213 7053 636-8 567
Book Value Per Share2 11,73,353,383,323,23
Cash Flow per Share2 0,710,720,800,270,10
Capex1 11,359,117917146,6
Capex / Sales 0,84%2,31%6,05%6,33%1,89%
Announcement Date 02/20/201802/20/201902/20/202002/23/202102/23/2021
1 THB in Million
2 THB
Key data
Capitalization (THB) 3 700 008 045
Capitalization (USD) 111 775 967
Net sales (THB) 2 467 869 796
Net sales (USD) 74 729 565
Free-Float 34,4%
Free-Float capitalization (THB) 1 271 375 811
Free-Float capitalization (USD) 38 407 825
Avg. Exchange 20 sessions (THB) 7 289 605
Avg. Exchange 20 sessions (USD) 220 737
Average Daily Capital Traded 0,20%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA