Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

NIPPON TELEGRAPH AND TELEPHONE CORPORATION

(9432)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 9 017 5599 362 44810 293 81611 217 971--
Entreprise Value (EV)1 12 216 39813 081 63017 730 17718 071 95217 617 58917 196 750
P/E ratio 10,7x11,1x11,5x9,96x9,50x9,28x
Yield 3,83%3,69%3,69%3,58%3,81%4,02%
Capitalization / Revenue 0,76x0,79x0,86x0,93x0,92x0,90x
EV / Revenue 1,03x1,10x1,48x1,50x1,44x1,38x
EV / EBITDA 4,04x4,32x5,58x5,59x5,41x5,19x
Price to Book 0,97x1,03x1,36x1,37x1,24x1,16x
Nbr of stocks (in thousands) 3 834 8113 635 1963 622 0323 595 504--
Reference price (JPY) 2 3522 5762 8423 1203 1203 120
Announcement Date 05/10/201905/15/202005/12/2021---
1 JPY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 11 879 84211 899 41511 943 96612 082 68412 224 15512 432 271
EBITDA1 3 027 4803 027 4613 178 5443 234 0243 256 6613 316 168
Operating profit (EBIT)1 1 693 8331 562 1511 671 3911 729 6211 747 2601 781 733
Operating Margin 14,3%13,1%14,0%14,3%14,3%14,3%
Pre-Tax Profit (EBT)1 1 671 8611 570 1411 652 5751 720 5921 751 8601 796 011
Net income1 854 561855 306916 1811 107 6941 127 1111 153 963
Net margin 7,19%7,19%7,67%9,17%9,22%9,28%
EPS2 220231248313328336
Dividend per Share2 90,095,0105112119126
Announcement Date 05/10/201905/15/202005/12/2021---
1 JPY in Million
2 JPY
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 Q4 2021 S2 2022 Q1 2022 Q2 2022 S1 2022 Q3
Net sales1 3 205 9606 232 6022 892 5702 989 5335 824 0003 049 290
EBITDA1 554 886-868 776906 702-926 032
Operating profit (EBIT)1 169 065662 811486 274502 2941 012 500506 625
Operating Margin 5,27%10,6%16,8%16,8%17,4%16,6%
Pre-Tax Profit (EBT)1 157 478647 508496 282489 9071 009 500501 573
Net income1 85 007374 670339 987320 576665 000326 692
Net margin 2,65%6,01%11,8%10,7%11,4%10,7%
EPS2 24,2-93,989,4-91,3
Dividend per Share ------
Announcement Date 05/12/202105/12/202108/06/2021---
1 JPY in Million
2 JPY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 3 198 8393 719 1827 436 3616 853 9816 399 6185 978 779
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,06x1,23x2,34x2,12x1,97x1,80x
Free Cash Flow1 709 1991 188 5621 280 7441 083 2161 030 6501 022 386
ROE (Net Profit / Equities) 9,30%9,30%11,0%14,4%13,7%13,2%
Shareholders' equity1 9 188 8289 196 8398 328 9187 688 7498 216 0338 715 973
ROA (Net Profit / Asset) 7,60%6,93%7,19%4,94%4,91%4,85%
Assets1 11 237 73212 340 70712 745 46522 441 08522 932 15323 776 049
Book Value Per Share2 2 4162 4932 0882 2832 5192 698
Cash Flow per Share2 564627656719755833
Capex1 1 696 9581 806 6491 728 3201 761 7321 774 0251 781 213
Capex / Sales 14,3%15,2%14,5%14,6%14,5%14,3%
Announcement Date 05/10/201905/15/202005/12/2021---
1 JPY in Million
2 JPY
Key data
Capitalization (JPY) 11 217 971 406 720
Capitalization (USD) 98 650 750 187
Net sales (JPY) 11 943 966 000 000
Net sales (USD) 105 226 340 460
Number of employees 324 667
Sales / Employee (JPY) 36 788 359
Sales / Employee (USD) 324 105
Free-Float 58,4%
Free-Float capitalization (JPY) 6 553 186 349 614
Free-Float capitalization (USD) 57 628 667 971
Avg. Exchange 20 sessions (JPY) 14 212 785 600
Avg. Exchange 20 sessions (USD) 125 214 641
Average Daily Capital Traded 0,1%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA