Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

NEXSTAR MEDIA GROUP, INC.

(NXST)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 3 6335 4104 8096 337--
Entreprise Value (EV)1 7 46913 67012 32513 42612 59111 169
P/E ratio 9,58x24,4x6,29x8,62x6,38x7,15x
Yield 1,91%1,54%2,05%1,85%2,10%2,40%
Capitalization / Revenue 1,31x1,78x1,07x1,37x1,22x1,25x
EV / Revenue 2,70x4,50x2,74x2,91x2,42x2,20x
EV / EBITDA 7,24x15,2x6,32x7,41x5,92x6,00x
Price to Book 1,94x2,73x1,95x2,46x1,92x1,64x
Nbr of stocks (in thousands) 46 20046 13944 04541 797--
Reference price (USD) 78,6117109152152152
Announcement Date 02/26/201902/26/202002/23/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 2 7673 0394 5014 6115 2005 078
EBITDA1 1 0328981 9511 8122 1281 861
Operating profit (EBIT)1 7586221 3611 1681 4681 243
Operating Margin 27,4%20,5%30,2%25,3%28,2%24,5%
Pre-Tax Profit (EBT)1 5333731 1051 0341 3161 075
Net income1 389230811775995835
Net margin 14,1%7,58%18,0%16,8%19,1%16,4%
EPS2 8,214,8017,417,623,821,2
Dividend per Share2 1,501,802,242,803,193,65
Announcement Date 02/26/201902/26/202002/23/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 1 3771 1141 1321 1491 2311 207
EBITDA1 657571419401460597
Operating profit (EBIT)1 530285288273329301
Operating Margin 38,5%25,6%25,5%23,8%26,7%24,9%
Pre-Tax Profit (EBT)1 492259271237295262
Net income1 364201200175218194
Net margin 26,5%18,0%17,7%15,2%17,7%16,1%
EPS2 7,974,424,513,975,064,43
Dividend per Share ------
Announcement Date 02/23/202105/04/202108/04/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 3 8368 2617 5157 0906 2544 832
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,72x9,20x3,85x3,91x2,94x2,60x
Free Cash Flow1 6935211 3051 1911 4481 213
ROE (Net Profit / Equities) 22,8%11,9%35,7%29,6%29,8%19,3%
Shareholders' equity1 1 7121 9422 2752 6223 3424 322
ROA (Net Profit / Asset) 5,36%2,19%5,92%5,75%6,68%5,02%
Assets1 7 27210 52613 69713 47514 89016 620
Book Value Per Share2 40,543,056,161,678,892,3
Cash Flow per Share2 15,58,7126,830,135,230,6
Capex1 106198217135148145
Capex / Sales 3,84%6,50%4,82%2,92%2,85%2,86%
Announcement Date 02/26/201902/26/202002/23/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 6 336 856 663
Net sales (USD) 4 501 269 000
Number of employees 11 749
Sales / Employee (USD) 383 119
Free-Float 85,5%
Free-Float capitalization (USD) 5 418 055 752
Avg. Exchange 20 sessions (USD) 36 942 703
Average Daily Capital Traded 0,58%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA