Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Australia
  4. Australian Stock Exchange
  5. New Hope Corporation Limited
  6. Financials
    NHC   AU000000NHC7

NEW HOPE CORPORATION LIMITED

(NHC)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: July 2019 2020 2021 2022 2023 2024
Capitalization1 2 0861 0901 6611 665--
Entreprise Value (EV)1 2 3861 4581 8341 2951 1551 021
P/E ratio 9,92x-6,93x21,0x3,17x4,33x6,13x
Yield 6,77%4,58%5,51%16,1%9,23%5,60%
Capitalization / Revenue 1,60x1,01x1,58x1,01x1,32x1,64x
EV / Revenue 1,83x1,35x1,75x0,79x0,91x1,01x
EV / EBITDA 4,61x5,03x4,99x1,24x1,89x2,50x
Price to Book 1,06x0,63x0,95x0,75x0,70x0,67x
Nbr of stocks (in thousands) 831 267831 708832 357832 357--
Reference price (AUD) 2,511,312,002,002,002,00
Announcement Date 09/16/201909/21/202009/20/2021---
1 AUD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: July 2019 2020 2021 2022 2023 2024
Net sales1 1 3041 0841 0481 6481 2641 013
EBITDA1 5172903671 046610408
Operating profit (EBIT)1 396139218821510339
Operating Margin 30,4%12,8%20,8%49,8%40,4%33,5%
Pre-Tax Profit (EBT)1 308-226111817285196
Net income1 211-15779,4572199137
Net margin 16,1%-14,5%7,57%34,7%15,8%13,5%
EPS2 0,25-0,190,100,630,460,33
Dividend per Share2 0,170,060,110,320,180,11
Announcement Date 09/16/201909/21/202009/20/2021---
1 AUD in Million
2 AUD
Income Statement Evolution (Quarterly data)
Fiscal Period: July 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1
Net sales1 4664066431 070681536
EBITDA ------
Operating profit (EBIT)1 --208649345210
Operating Margin --32,3%60,7%50,6%39,2%
Pre-Tax Profit (EBT) ------
Net income ------
Net margin ------
EPS ------
Dividend per Share ------
Announcement Date 09/21/202003/22/202109/20/2021---
1 AUD in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: July 2019 2020 2021 2022 2023 2024
Net Debt1 299369173---
Net Cash position1 ---369510644
Leverage (Debt / EBITDA) 0,58x1,27x0,47x-0,35x-0,84x-1,58x
Free Cash Flow1 -636142235315276227
ROE (Net Profit / Equities) 10,9%4,55%8,23%30,0%13,0%4,99%
Shareholders' equity1 1 926-3 4439641 9091 5372 744
ROA (Net Profit / Asset) 8,20%3,14%5,37%15,8%10,0%3,67%
Assets1 2 569-4 9931 4783 6101 9843 731
Book Value Per Share2 2,362,072,102,652,873,00
Cash Flow per Share2 0,320,280,350,810,550,42
Capex1 98,211360,712891,272,8
Capex / Sales 7,53%10,4%5,79%7,78%7,22%7,19%
Announcement Date 09/16/201909/21/202009/20/2021---
1 AUD in Million
2 AUD
Key data
Capitalization (AUD) 1 664 714 164
Capitalization (USD) 1 184 934 276
Net sales (AUD) 1 048 239 000
Net sales (USD) 747 289 583
Number of employees 1 024
Sales / Employee (AUD) 1 023 671
Sales / Employee (USD) 729 775
Free-Float 56,0%
Free-Float capitalization (AUD) 932 862 694
Free-Float capitalization (USD) 664 006 473
Avg. Exchange 20 sessions (AUD) 5 750 278
Avg. Exchange 20 sessions (USD) 4 099 373
Average Daily Capital Traded 0,35%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA