Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. United States
  4. Nasdaq
  5. NetEase, Inc.
  6. Financials
    NTES   US64110W1027

NETEASE, INC.

(NTES)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 212 524273 162431 820399 891399 891-
Enterprise Value (EV)2 171 401214 794357 855317 996303 714286 408
P/E ratio 34,2x13,1x34,7x28,0x23,5x19,5x
Yield 0,74%2,28%0,81%1,03%1,16%1,36%
Capitalization / Revenue 3,16x4,61x5,86x4,57x3,92x3,49x
EV / Revenue 2,55x3,63x4,86x3,63x2,98x2,50x
EV / EBITDA 17,2x13,1x19,9x17,1x13,4x10,7x
Price to Book 4,63x4,47x5,03x4,28x3,73x3,23x
Nbr of stocks (in thousands) 656 643639 804691 023650 472650 472-
Reference price (CNY) 324427625615615615
Announcement Date 02/20/201902/26/202002/25/2021---
1 USD in Million
2 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 67 15659 24173 66787 515102 019114 718
EBITDA1 9 97616 40417 99618 58922 62926 848
Operating profit (EBIT)1 7 89313 79114 53816 16419 98423 678
Operating Margin 11,8%23,3%19,7%18,5%19,6%20,6%
Pre-Tax Profit (EBT)1 8 94425 53315 37219 13322 95627 242
Net income1 6 15221 23812 06314 81417 84921 268
Net margin 9,16%35,8%16,4%16,9%17,5%18,5%
EPS2 9,4532,718,021,926,231,6
Dividend per Share2 2,389,755,066,337,138,34
Announcement Date 02/20/201902/26/202002/25/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 20 51720 52522 19124 17023 92723 522
EBITDA1 5 0954 5724 5815 146--
Operating profit (EBIT)1 4 2763 7583 7754 286--
Operating Margin 20,8%18,3%17,0%17,7%--
Pre-Tax Profit (EBT)1 5 7874 5904 1314 658--
Net income1 4 4393 5423 1823 724--
Net margin 21,6%17,3%14,3%15,4%--
EPS2 6,535,234,735,446,576,16
Dividend per Share ------
Announcement Date 05/18/202108/31/202111/16/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 41 12358 36873 96581 89696 177113 483
Leverage (Debt / EBITDA) -4,12x-3,56x-4,11x-4,41x-4,25x-4,23x
Free Cash Flow1 10 88816 00723 83318 21922 77123 859
ROE (Net Profit / Equities) 13,5%29,4%20,5%17,4%18,6%18,7%
Shareholders' equity1 45 48272 32958 88785 31496 049113 768
ROA (Net Profit / Asset) 7,79%15,7%11,6%10,4%11,4%12,0%
Assets1 79 000134 978104 172142 558156 579177 424
Book Value Per Share2 69,995,4124143165191
Cash Flow per Share2 20,626,537,129,435,740,3
Capex1 2 5281 2091 0562 4533 2903 050
Capex / Sales 3,76%2,04%1,43%2,80%3,23%2,66%
Announcement Date 02/20/201902/26/202002/25/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Key data
Capitalization (USD) 63 089 261 142
Net sales (CNY) 73 667 133 000
Net sales (USD) 11 622 168 905
Avg. Exchange 20 sessions (CNY) 218 556 815
Avg. Exchange 20 sessions (USD) 34 480 834
Average Daily Capital Traded 0,35%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA