Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Korea, republic of
  4. Korea Stock Exchange
  5. NAVER Corporation
  6. Financials
    A035420   KR7035420009

NAVER CORPORATION

(A035420)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 17 834 33727 126 01442 519 20359 998 702--
Entreprise Value (EV)2 15 22824 45741 35557 87656 82955 172
P/E ratio 27,7x46,6x42,8x3,89x35,8x29,9x
Yield 0,26%0,20%0,14%0,11%0,13%0,14%
Capitalization / Revenue 3,19x4,11x8,02x8,86x7,23x6,11x
EV / Revenue 2,73x3,71x7,80x8,54x6,85x5,62x
EV / EBITDA 12,7x23,3x26,4x31,4x24,5x19,6x
Price to Book 3,40x4,68x5,82x2,71x2,52x2,32x
Nbr of stocks (in thousands) 146 183145 448145 365148 880--
Reference price (KRW) 122 000186 500292 500403 000403 000403 000
Announcement Date 01/31/201901/30/202001/28/2021---
1 KRW in Million
2 KRW in Billions
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 5 5876 5935 3046 7748 2939 813
EBITDA1 1 2041 0481 5671 8452 3222 819
Operating profit (EBIT)1 9437101 2151 3701 7772 201
Operating Margin 16,9%10,8%22,9%20,2%21,4%22,4%
Pre-Tax Profit (EBT)1 1 1258671 50914 4632 3852 825
Net income1 6595831 10016 6051 8262 183
Net margin 11,8%8,84%20,7%245%22,0%22,2%
EPS2 4 4034 0066 839103 47611 24613 490
Dividend per Share2 314376402448537552
Announcement Date 01/31/201901/30/202001/28/2021---
1 KRW in Billions
2 KRW
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 1 5131 4991 6641 7441 8991 887
EBITDA ------
Operating profit (EBIT)1 324289336341392358
Operating Margin 21,4%19,3%20,2%19,6%20,6%18,9%
Pre-Tax Profit (EBT)1 550425647506540475
Net income1 416314528366401359
Net margin 27,5%21,0%31,7%21,0%21,1%19,0%
EPS 1 751-3 519---
Dividend per Share ------
Announcement Date 01/28/202105/14/202107/21/2021---
1 KRW in Billions
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 2 6062 6691 1652 1223 1694 827
Leverage (Debt / EBITDA) -2,17x-2,55x-0,74x-1,15x-1,36x-1,71x
Free Cash Flow2 392 197920 935526 5001 449 7851 467 2082 110 592
ROE (Net Profit / Equities) 11,6%10,6%11,3%106%7,25%8,17%
Shareholders' equity1 5 6705 5239 70415 66325 18026 721
ROA (Net Profit / Asset) 7,30%5,26%5,71%66,4%5,72%6,02%
Assets1 9 01911 09019 27725 00931 94336 263
Book Value Per Share3 35 83439 88950 278148 614159 720173 410
Cash Flow per Share3 6 6579 3239 87758 52014 83917 630
Capex1 575490646628728819
Capex / Sales 10,3%7,43%12,2%9,27%8,78%8,34%
Announcement Date 01/31/201901/30/202001/28/2021---
1 KRW in Billions
2 KRW in Million
3 KRW
Key data
Capitalization (KRW) 59 998 702 465 000
Capitalization (USD) 50 859 719 473
Net sales (KRW) 5 304 145 000 000
Net sales (USD) 4 487 306 670
Number of employees 4 124
Sales / Employee (KRW) 1 286 165 131
Sales / Employee (USD) 1 088 096
Free-Float 90,6%
Free-Float capitalization (KRW) 54 359 759 909 370
Free-Float capitalization (USD) 46 079 698 827
Avg. Exchange 20 sessions (KRW) 368 310 163 000
Avg. Exchange 20 sessions (USD) 311 590 398
Average Daily Capital Traded 1%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA