Log in
Log in
E-mail
Password

Show password
Remember
Forgot password ?
Become a member for free
Sign up
Become a member for free
Sign up
New member
Sign up for FREE
New customer
Discover our services
  1. Homepage
  2. Equities
  3. Brazil
  4. Bolsa de Valores de Sao Paulo
  5. Natura &Co Holding S.A.
  6. Financials
    NTCO3   BRNTCOACNOR5

NATURA &CO HOLDING S.A.

(NTCO3)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 45 92072 17235 07423 450--
Enterprise Value (EV)1 53 68577 65341 80530 63930 21830 169
P/E ratio 217x-101x33,9x294x19,2x11,3x
Yield 0,33%0,35%-0,84%1,76%4,07%
Capitalization / Revenue 3,18x1,95x0,87x0,60x0,53x0,50x
EV / Revenue 3,72x2,10x1,04x0,78x0,68x0,65x
EV / EBITDA 21,0x18,4x10,1x7,14x5,41x4,59x
Price to Book 9,96x2,39x1,23x0,89x0,81x0,81x
Nbr of stocks (in thousands) 1 187 4901 374 7111 379 2561 369 759--
Reference price (BRL) 38,752,525,417,117,117,1
Announcement Date 03/05/202003/04/202103/09/2022---
1 BRL in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 14 44536 92240 10039 26744 35846 585
EBITDA1 2 5574 2204 1374 2905 5896 571
Operating profit (EBIT)1 1 3517901 1181 4352 7573 630
Operating Margin 9,35%2,14%2,79%3,66%6,21%7,79%
Pre-Tax Profit (EBT)1 511-24691,33761 7352 760
Net income1 156-6501 0002211 4792 166
Net margin 1,08%-1,76%2,49%0,56%3,33%4,65%
EPS2 0,18-0,520,750,060,891,52
Dividend per Share2 0,130,18-0,140,300,70
Announcement Date 03/05/202003/04/202103/09/2022---
1 BRL in Million
2 BRL
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 9 50011 6008 2538 79010 26512 710
EBITDA1 8191 5435968661 1061 961
Operating profit (EBIT)1 163765-1341453161 087
Operating Margin 1,71%6,59%-1,62%1,65%3,08%8,55%
Pre-Tax Profit (EBT)1 -3,50464-520-55,028,0791
Net income1 273695-643-45,023,0649
Net margin 2,87%5,99%-7,79%-0,51%0,22%5,11%
EPS2 0,200,50-0,47-0,030,020,47
Dividend per Share ------
Announcement Date 11/11/202103/09/202205/06/2022---
1 BRL in Million
2 BRL
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 7 7655 4816 7317 1896 7686 719
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,04x1,30x1,63x1,68x1,21x1,02x
Free Cash Flow1 714611-1 9822 8163 032
ROE (Net Profit / Equities) 21,2%-4,23%3,75%1,20%5,51%7,68%
Shareholders' equity1 73315 36326 67618 34126 85728 210
ROA (Net Profit / Asset) ----0,31%1,69%2,36%
Assets1 ----70 90387 41391 954
Book Value Per Share2 3,8822,020,719,221,121,2
Cash Flow per Share2 2,963,592,960,941,772,78
Capex1 5866741 4791 4441 3691 518
Capex / Sales 4,06%1,83%3,69%3,68%3,09%3,26%
Announcement Date 03/05/202003/04/202103/09/2022---
1 BRL in Million
2 BRL
Previous periodNext period
Estimates
Key data
Capitalization (BRL) 23 450 280 928
Capitalization (USD) 4 817 132 131
Net sales (BRL) 40 100 000 000
Net sales (USD) 8 237 299 973
Free-Float 57,3%
Free-Float capitalization (BRL) 13 443 058 439
Free-Float capitalization (USD) 2 761 458 976
Avg. Exchange 20 sessions (BRL) 245 951 826
Avg. Exchange 20 sessions (USD) 50 523 166
Average Daily Capital Traded 1,05%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA