Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shanghai Stock Exchange
  5. National Silicon Industry Group Co., Ltd.
  6. Financials
    688126   CNE1000040F5

NATIONAL SILICON INDUSTRY GROUP CO., LTD.

(688126)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2020 2021 2022 2023
Capitalization1 82 14668 009--
Entreprise Value (EV)1 83 21569 65368 63269 721
P/E ratio 872x499x344x176x
Yield ----
Capitalization / Revenue 45,4x28,1x20,7x16,2x
EV / Revenue 45,9x28,8x20,9x16,6x
EV / EBITDA 158x149x85,3x57,4x
Price to Book 8,70x7,10x6,45x6,33x
Nbr of stocks (in thousands) 2 480 2602 480 260--
Reference price (CNY) 33,127,427,427,4
Announcement Date 02/26/2021---
1 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2020 2021 2022 2023
Net sales1 1 8112 4173 2894 201
EBITDA1 5254678051 214
Operating profit (EBIT)1 119220151410
Operating Margin 6,56%9,10%4,60%9,75%
Pre-Tax Profit (EBT)1 -220302269
Net income1 -195275240
Net margin -8,07%8,36%5,70%
EPS2 0,040,050,080,16
Dividend per Share2 ----
Announcement Date 02/26/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 504535588683765735
EBITDA ------
Operating profit (EBIT)1 --99,3-5,00-19,524,9
Operating Margin --16,9%-0,73%-2,55%3,39%
Pre-Tax Profit (EBT) ------
Net income ------
Net margin ------
EPS2 -----0,010,02
Dividend per Share ------
Announcement Date 02/26/202104/28/202108/27/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2020 2021 2022 2023
Net Debt1 1 0691 6446241 712
Net Cash position1 ----
Leverage (Debt / EBITDA) 2,04x3,52x0,77x1,41x
Free Cash Flow1 --1 173-482-446
ROE (Net Profit / Equities) 1,14%1,38%1,95%1,85%
Shareholders' equity1 -14 12814 07612 943
ROA (Net Profit / Asset) ----
Assets1 ----
Book Value Per Share2 3,813,864,254,33
Cash Flow per Share2 0,150,140,290,31
Capex1 1 1779691 5551 569
Capex / Sales 65,0%40,1%47,3%37,4%
Announcement Date 02/26/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (CNY) 68 008 729 200
Capitalization (USD) 10 637 999 249
Net sales (CNY) 1 811 277 800
Net sales (USD) 283 251 245
Number of employees 1 774
Sales / Employee (CNY) 1 021 013
Sales / Employee (USD) 159 668
Free-Float 45,3%
Free-Float capitalization (CNY) 30 777 356 651
Free-Float capitalization (USD) 4 814 227 538
Avg. Exchange 20 sessions (CNY) 248 213 435
Avg. Exchange 20 sessions (USD) 38 816 113
Average Daily Capital Traded 0,36%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA