|
Fiscal Period: September
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Capitalization1 |
75 804 | 85 393 | 58 300 | 79 392 | - | - |
Entreprise Value (EV)1 |
75 804 | 85 393 | 58 300 | 79 392 | 79 392 | 79 392 |
P/E ratio |
14,3x | 18,1x | 22,0x | 16,9x | 14,5x | 13,3x |
Yield |
7,12% | 5,59% | 3,38% | 4,09% | 4,80% | 5,23% |
Capitalization / Revenue |
4,22x | 4,96x | 3,39x | 4,67x | 4,61x | 4,51x |
EV / Revenue |
4,22x | 4,96x | 3,39x | 4,67x | 4,61x | 4,51x |
EV / EBITDA |
- | - | - | - | - | - |
Price to Book |
1,44x | 1,54x | 0,99x | 1,27x | 1,23x | 1,19x |
Nbr of stocks (in thousands) |
2 725 789 | 2 875 173 | 3 284 509 | 3 291 558 | - | - |
Reference price (AUD) |
27,8 | 29,7 | 17,8 | 24,1 | 24,1 | 24,1 |
Last update |
10/31/2018 | 11/06/2019 | 11/04/2020 | 01/22/2021 | 01/22/2021 | 01/22/2021 |
1 AUD in Million Estimates
|
|
Income Statement Evolution | |
|
|
Annual Income Statement Data |
|
Fiscal Period: September
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Net sales1 |
17 977 | 17 221 | 17 190 | 17 010 | 17 210 | 17 615 |
EBITDA |
- | - | - | - | - | - |
Operating profit (EBIT)1 |
9 851 | 8 208 | 8 183 | 8 921 | 9 443 | 10 033 |
Operating Margin |
54,8% | 47,7% | 47,6% | 52,4% | 54,9% | 57,0% |
Pre-Tax Profit (EBT)1 |
8 400 | 7 177 | 5 163 | 6 911 | 8 305 | 9 214 |
Net income1 |
5 554 | 4 798 | 2 559 | 4 840 | 5 717 | 6 266 |
Net margin |
30,9% | 27,9% | 14,9% | 28,5% | 33,2% | 35,6% |
EPS2 |
1,94 | 1,64 | 0,81 | 1,43 | 1,67 | 1,82 |
Dividend per Share2 |
1,98 | 1,66 | 0,60 | 0,99 | 1,16 | 1,26 |
Last update |
10/31/2018 | 11/06/2019 | 11/04/2020 | 01/22/2021 | 01/22/2021 | 01/22/2021 |
1 AUD in Million 2 AUD Estimates
|
|
|
Fiscal Period: September
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Net Debt |
- | - | - | - | - | - |
Net Cash position |
- | - | - | - | - | - |
Leverage (Debt / EBITDA) |
- | - | - | - | - | - |
Free Cash Flow |
- | - | - | - | - | - |
ROE (Net Profit / Equities) |
11,7% | 9,90% | 6,50% | 8,23% | 8,90% | 9,25% |
Shareholders' equity1 |
47 470 | 48 465 | 39 369 | 58 813 | 64 252 | 67 759 |
ROA (Net Profit / Asset) |
0,70% | 0,58% | 0,43% | 0,57% | 0,63% | 0,66% |
Assets1 |
797 416 | 826 814 | 590 993 | 853 282 | 900 997 | 951 397 |
Book Value Per Share2 |
19,3 | 19,3 | 18,0 | 19,0 | 19,7 | 20,4 |
Cash Flow per Share |
- | - | - | - | - | - |
Capex |
- | - | - | - | - | - |
Capex / Sales |
- | - | - | - | - | - |
Last update |
10/31/2018 | 11/06/2019 | 11/04/2020 | 01/22/2021 | 01/22/2021 | 01/22/2021 |
1 AUD in Million 2 AUD Estimates
|
|
|
| Financial data source © 2021 S&P Global Market Intelligence
|
|
|
Wall Street Week Ahead: Georgia Senate elections threaten pillar of market rally |
Capitalization (AUD) 79 392 387 088 Capitalization (USD) 61 264 285 121 Net sales (AUD) 17 190 000 000 Net sales (USD) 13 298 184 000 Number of employees 31 372 Sales / Employee (AUD) 547 941 Sales / Employee (USD) 423 887 Free-Float capitalization (AUD) 79 179 210 728 Free-Float capitalization (USD) 61 099 784 496 Avg. Exchange 20 sessions (AUD) 120 422 790 Avg. Exchange 20 sessions (USD) 93 159 071 Average Daily Capital Traded 0,15%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
|