Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shenzhen Stock Exchange
  5. Muyuan Foods Co., Ltd.
  6. Financials
    002714   CNE100001RQ3

MUYUAN FOODS CO., LTD.

(002714)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 59 950191 955288 934287 272287 272-
Enterprise Value (EV)1 59 950189 495305 655328 247323 819310 753
P/E ratio 169x31,5x10,4x25,1x23,7x8,59x
Yield 0,17%0,62%1,89%0,97%1,06%2,92%
Capitalization / Revenue 4,48x9,49x5,13x3,59x2,91x2,03x
EV / Revenue 4,48x9,37x5,43x4,10x3,28x2,20x
EV / EBITDA 33,1x23,7x8,98x20,0x16,0x6,80x
Price to Book 6,10x9,30x6,03x4,72x4,09x2,91x
Nbr of stocks (in thousands) 4 962 8575 145 3175 246 5255 262 3595 262 359-
Reference price (CNY) 12,137,355,154,654,654,6
Announcement Date 02/27/201902/26/202004/15/2021---
1 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 13 38820 22156 27779 99798 784141 343
EBITDA1 1 8097 99934 03916 42820 29545 706
Operating profit (EBIT)1 5246 31530 42412 98714 24535 813
Operating Margin 3,91%31,2%54,1%16,2%14,4%25,3%
Pre-Tax Profit (EBT)1 5266 31930 37312 81113 67634 666
Net income1 5206 11427 45111 36911 71031 407
Net margin 3,89%30,2%48,8%14,2%11,9%22,2%
EPS2 0,071,185,282,172,306,36
Dividend per Share2 0,020,231,040,530,581,60
Announcement Date 02/27/201902/26/202004/15/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2019 Q4 2020 Q1 2020 Q2 2020 Q3 2020 Q4 2021 Q4
Net sales1 8 4888 07012 96318 13217 11321 827
EBITDA1 -----679
Operating profit (EBIT)1 ------953
Operating Margin ------4,37%
Pre-Tax Profit (EBT) ------
Net income ------
Net margin ------
EPS2 0,910,790,751,961,24-0,28
Dividend per Share ------
Announcement Date 02/26/202004/26/202007/17/202010/19/202004/15/2021-
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 --16 72240 97536 54723 481
Net Cash position1 -2 460----
Leverage (Debt / EBITDA) --0,31x0,49x2,49x1,80x0,51x
Free Cash Flow1 ---3 582-14 59130 976
ROE (Net Profit / Equities) 2,84%35,3%74,4%19,2%17,5%36,0%
Shareholders' equity1 18 31717 33136 88259 21266 90087 153
ROA (Net Profit / Asset) 1,93%14,8%31,3%9,61%6,43%13,1%
Assets1 26 94341 36487 757118 335182 171239 176
Book Value Per Share2 1,984,019,1411,613,318,8
Cash Flow per Share2 0,271,944,425,943,4610,4
Capex1 5 03813 03646 06231 41422 17822 412
Capex / Sales 37,6%64,5%81,8%39,3%22,5%15,9%
Announcement Date 02/27/201902/26/202004/15/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Key data
Capitalization (CNY) 287 272 155 646
Capitalization (USD) 45 161 477 071
Net sales (CNY) 56 277 065 610
Net sales (USD) 8 847 880 255
Number of employees 29 978
Sales / Employee (CNY) 1 877 279
Sales / Employee (USD) 295 146
Free-Float 37,2%
Free-Float capitalization (CNY) 106 725 368 478
Free-Float capitalization (USD) 16 778 080 251
Avg. Exchange 20 sessions (CNY) 1 975 924 955
Avg. Exchange 20 sessions (USD) 310 654 921
Average Daily Capital Traded 0,69%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA