Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MURPHY USA INC.

(MUSA)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 2 4713 5993 7394 9314 931-
Enterprise Value (EV)1 3 1504 3574 5776 4786 4986 512
P/E ratio 11,8x24,1x10,0x14,0x18,0x17,9x
Yield --0,19%0,54%0,61%0,64%
Capitalization / Revenue 0,17x0,26x0,33x0,29x0,26x0,26x
EV / Revenue 0,22x0,31x0,41x0,38x0,35x0,34x
EV / EBITDA 7,65x10,3x6,33x8,22x9,74x9,56x
Price to Book 3,06x4,50x4,55x5,77x5,02x4,46x
Nbr of stocks (in thousands) 32 24130 76028 56825 63325 633-
Reference price (USD) 76,6117131192192192
Announcement Date 01/30/201901/29/202002/03/2021---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 14 36314 03511 26417 16618 63419 114
EBITDA1 412423723788667681
Operating profit (EBIT)1 278270562566435432
Operating Margin 1,93%1,93%4,99%3,30%2,33%2,26%
Pre-Tax Profit (EBT)1 274202509495370353
Net income1 214155386372277265
Net margin 1,49%1,10%3,43%2,17%1,49%1,39%
EPS2 6,484,8613,113,810,710,7
Dividend per Share2 --0,251,041,171,23
Announcement Date 01/30/201901/29/202002/03/2021---
1 USD in Million
2 USD
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 3 5374 4564 6004 5724 4214 735
EBITDA1 155245213183145189
Operating profit (EBIT)1 94,619015812086,4125
Operating Margin 2,67%4,27%3,44%2,62%1,95%2,64%
Pre-Tax Profit (EBT)1 73,317013811269,4112
Net income1 55,312910484,252,184,2
Net margin 1,56%2,89%2,26%1,84%1,18%1,78%
EPS2 2,014,793,983,022,163,21
Dividend per Share ------
Announcement Date 04/28/202107/28/202110/27/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 6797588391 5471 5671 581
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,65x1,79x1,16x1,96x2,35x2,32x
Free Cash Flow1 194109333275193234
ROE (Net Profit / Equities) 23,4%19,2%48,7%45,5%29,0%23,5%
Shareholders' equity1 9138057948179571 129
ROA (Net Profit / Asset) 7,70%6,13%14,4%11,8%6,96%6,47%
Assets1 2 7732 5242 6863 1583 9824 098
Book Value Per Share2 25,026,028,833,338,343,2
Cash Flow per Share ------
Capex1 204205231337357340
Capex / Sales 1,42%1,46%2,05%1,96%1,92%1,78%
Announcement Date 01/30/201901/29/202002/03/2021---
1 USD in Million
2 USD
Previous periodNext period
Key data
Capitalization (USD) 4 931 058 299
Net sales (USD) 11 264 300 000
Number of employees 7 400
Sales / Employee (USD) 1 522 203
Free-Float 50,6%
Free-Float capitalization (USD) 2 495 577 111
Avg. Exchange 20 sessions (USD) 38 855 951
Average Daily Capital Traded 0,79%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA