Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. United States
  4. Nyse
  5. MSCI Inc.
  6. Financials
    MSCI   US55354G1004

MSCI INC.

(MSCI)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 12 97921 87037 01551 462--
Entreprise Value (EV)1 14 67423 59939 08153 25353 10453 227
P/E ratio 26,0x39,2x62,7x68,7x58,6x51,1x
Yield 1,30%0,98%0,65%0,56%0,65%0,72%
Capitalization / Revenue 9,05x14,0x21,8x25,7x23,2x21,0x
EV / Revenue 10,2x15,1x23,1x26,6x23,9x21,7x
EV / EBITDA 19,0x27,7x40,2x45,4x40,2x36,2x
Price to Book -79,4x-285x-83,2x-193x-376x517x
Nbr of stocks (in thousands) 88 03384 70782 89582 442--
Reference price (USD) 147258447624624624
Announcement Date 01/31/201901/30/202001/28/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 1 4341 5581 6952 0012 2202 450
EBITDA1 7728509721 1721 3201 471
Operating profit (EBIT)1 6877568851 0761 2321 379
Operating Margin 47,9%48,5%52,2%53,8%55,5%56,3%
Pre-Tax Profit (EBT)1 6306036869031 0691 226
Net income1 508564602762876999
Net margin 35,4%36,2%35,5%38,1%39,5%40,8%
EPS2 5,666,597,129,0910,612,2
Dividend per Share2 1,922,522,923,524,054,50
Announcement Date 01/31/201901/30/202001/28/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 444478498507519534
EBITDA1 256277295296304314
Operating profit (EBIT)1 234254258274282290
Operating Margin 52,8%53,2%51,7%54,1%54,3%54,3%
Pre-Tax Profit (EBT)1 195216196234239250
Net income1 156197165193198215
Net margin 35,2%41,1%33,2%38,0%38,2%40,4%
EPS2 1,872,361,992,302,392,61
Dividend per Share ------
Announcement Date 01/28/202104/27/202107/27/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 1 6961 7302 0661 7911 6421 765
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,20x2,03x2,13x1,53x1,24x1,20x
Free Cash Flow1 5646567608939551 037
ROE (Net Profit / Equities) 433%---869%278%
Shareholders' equity1 117---101360
ROA (Net Profit / Asset) 15,2%14,8%15,7%17,0%16,9%16,9%
Assets1 3 3323 7963 8234 4865 1735 929
Book Value Per Share2 -1,86-0,90-5,37-3,23-1,661,21
Cash Flow per Share2 6,31-8,9810,911,813,3
Capex1 49,053,851,048,352,554,4
Capex / Sales 3,41%3,45%3,01%2,41%2,36%2,22%
Announcement Date 01/31/201901/30/202001/28/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 51 462 126 888
Net sales (USD) 1 695 390 000
Number of employees 3 910
Sales / Employee (USD) 433 604
Free-Float 60,1%
Free-Float capitalization (USD) 30 910 344 265
Avg. Exchange 20 sessions (USD) 183 349 550
Average Daily Capital Traded 0,36%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA