Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MOTOROLA SOLUTIONS, INC.

(MSI)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 18 81227 60928 82942 829--
Entreprise Value (EV)1 22 87531 73732 75046 63846 06445 375
P/E ratio 20,5x32,6x31,2x35,3x31,2x26,4x
Yield 1,85%1,46%1,55%1,14%1,22%1,37%
Capitalization / Revenue 2,56x3,50x3,89x5,24x4,89x4,61x
EV / Revenue 3,12x4,02x4,42x5,70x5,26x4,89x
EV / EBITDA 12,0x14,7x16,1x19,5x17,6x15,8x
Price to Book -14,5x-40,5x-51,8x-299x76,7x44,3x
Nbr of stocks (in thousands) 163 528171 336169 523168 897--
Reference price (USD) 115161170254254254
Announcement Date 02/07/201902/06/202002/04/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 7 3437 8877 4148 1818 7649 283
EBITDA1 1 9122 1612 0292 3882 6212 874
Operating profit (EBIT)1 1 7401 9751 8352 1152 3782 621
Operating Margin 23,7%25,0%24,8%25,9%27,1%28,2%
Pre-Tax Profit (EBT)1 1 1021 0011 1741 5631 8132 144
Net income1 9668689491 2401 3801 609
Net margin 13,2%11,0%12,8%15,2%15,7%17,3%
EPS2 5,624,955,457,198,139,60
Dividend per Share2 2,132,352,632,893,103,48
Announcement Date 02/07/201902/06/202002/04/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 1 7731 9712 1072 3271 8782 080
EBITDA1 463534604753496607
Operating profit (EBIT)1 411482555673451536
Operating Margin 23,2%24,5%26,3%28,9%24,0%25,8%
Pre-Tax Profit (EBT)1 289340405543307410
Net income1 244293307399236298
Net margin 13,8%14,9%14,6%17,1%12,6%14,3%
EPS2 1,411,691,762,331,381,79
Dividend per Share ------
Announcement Date 05/06/202108/05/202111/04/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 4 0634 1283 9213 8093 2342 546
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,13x1,91x1,93x1,60x1,23x0,89x
Free Cash Flow1 8781 5751 3961 5161 6531 774
ROE (Net Profit / Equities) -----761%
Shareholders' equity1 -----212
ROA (Net Profit / Asset) 11,0%13,9%12,5%12,5%12,8%14,8%
Assets1 8 8086 2257 6209 91110 78210 887
Book Value Per Share2 -7,91-3,98-3,28-0,853,315,73
Cash Flow per Share2 6,2510,49,269,9911,311,9
Capex1 197248217242261268
Capex / Sales 2,68%3,14%2,93%2,95%2,98%2,89%
Announcement Date 02/07/201902/06/202002/04/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 42 829 025 007
Net sales (USD) 7 414 000 000
Number of employees 18 000
Sales / Employee (USD) 411 889
Free-Float 99,0%
Free-Float capitalization (USD) 42 420 280 664
Avg. Exchange 20 sessions (USD) 187 059 779
Average Daily Capital Traded 0,44%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA